Blue Dolphin Energy Company (BDCO)
OTCMKTS
· Delayed Price · Currency is USD
3.820
+0.305 (8.68%)
Apr 29, 2026, 1:29 PM EST
BDCO Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1.01 | 0.08 | 18.71 | 0.52 | 0.01 | Upgrade
|
| Short-Term Investments | 0.19 | 0.19 | 0.11 | 0.11 | 0.11 | Upgrade
|
| Cash & Short-Term Investments | 1.2 | 0.27 | 18.82 | 0.63 | 0.12 | Upgrade
|
| Cash Growth | 349.25% | -98.59% | 2887.78% | 429.41% | -82.32% | Upgrade
|
| Accounts Receivable | 8.34 | 5.96 | 4.3 | 1.15 | 0.13 | Upgrade
|
| Receivables | 8.34 | 5.96 | 4.3 | 1.15 | 0.13 | Upgrade
|
| Inventory | 30.89 | 35.66 | 24.74 | 22.03 | 4.47 | Upgrade
|
| Prepaid Expenses | 2.74 | 1.87 | 1.43 | 1.28 | 1.07 | Upgrade
|
| Restricted Cash | 1 | 1 | - | - | 0.05 | Upgrade
|
| Total Current Assets | 44.17 | 44.76 | 49.29 | 25.09 | 5.82 | Upgrade
|
| Property, Plant & Equipment | 50.2 | 52.89 | 55.12 | 57.59 | 60.26 | Upgrade
|
| Long-Term Deferred Tax Assets | 4.35 | 2.99 | 1.44 | - | - | Upgrade
|
| Other Long-Term Assets | 0.35 | 1.26 | 0.24 | 1.23 | 0.23 | Upgrade
|
| Total Assets | 99.07 | 101.9 | 106.08 | 83.9 | 66.31 | Upgrade
|
| Accounts Payable | 12.26 | 11.63 | 1.81 | 2.16 | 2.55 | Upgrade
|
| Accrued Expenses | 1.11 | 3.02 | 4.34 | 11.21 | 12.78 | Upgrade
|
| Short-Term Debt | 9.85 | 3.25 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 34.56 | 37.38 | 39.44 | 47.37 | 63 | Upgrade
|
| Current Portion of Leases | 0.22 | 0.26 | 0.15 | 0.16 | 0.22 | Upgrade
|
| Current Income Taxes Payable | 0.06 | 0.02 | 0.95 | 0.31 | - | Upgrade
|
| Current Unearned Revenue | 0.78 | 2.73 | 3.24 | 4.37 | 4.79 | Upgrade
|
| Other Current Liabilities | 9.73 | 5.62 | 5.49 | 4.77 | 0.95 | Upgrade
|
| Total Current Liabilities | 68.57 | 63.9 | 55.43 | 70.33 | 84.28 | Upgrade
|
| Long-Term Debt | 3.14 | 4.84 | 9.05 | 2.32 | 0.84 | Upgrade
|
| Long-Term Leases | - | 0.19 | - | - | 0.16 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | 0.66 | 1.2 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | 3.46 | Upgrade
|
| Total Liabilities | 71.71 | 68.93 | 64.48 | 73.32 | 89.94 | Upgrade
|
| Common Stock | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | Upgrade
|
| Additional Paid-In Capital | 39.76 | 39.76 | 39.76 | 39.76 | 38.46 | Upgrade
|
| Retained Earnings | -12.55 | -6.94 | 1.69 | -29.32 | -62.21 | Upgrade
|
| Shareholders' Equity | 27.36 | 32.96 | 41.6 | 10.59 | -23.63 | Upgrade
|
| Total Liabilities & Equity | 99.07 | 101.9 | 106.08 | 83.9 | 66.31 | Upgrade
|
| Total Debt | 47.77 | 45.93 | 48.64 | 49.84 | 64.2 | Upgrade
|
| Net Cash (Debt) | -46.57 | -45.66 | -29.82 | -49.21 | -64.09 | Upgrade
|
| Net Cash Per Share | -3.12 | -3.06 | -2.00 | -3.50 | -5.05 | Upgrade
|
| Filing Date Shares Outstanding | 14.92 | 14.92 | 14.92 | 14.92 | 12.69 | Upgrade
|
| Total Common Shares Outstanding | 14.92 | 14.92 | 14.92 | 14.92 | 12.69 | Upgrade
|
| Working Capital | -24.4 | -19.14 | -6.14 | -45.25 | -78.46 | Upgrade
|
| Book Value Per Share | 1.83 | 2.21 | 2.79 | 0.71 | -1.86 | Upgrade
|
| Tangible Book Value | 27.36 | 32.96 | 41.6 | 10.59 | -23.63 | Upgrade
|
| Tangible Book Value Per Share | 1.83 | 2.21 | 2.79 | 0.71 | -1.86 | Upgrade
|
| Land | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | Upgrade
|
| Machinery | 72.78 | 72.78 | 72.68 | 72.68 | 72.58 | Upgrade
|
| Construction In Progress | 3.72 | 3.72 | 3.77 | 3.67 | 3.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.