BluSky AI, Inc. (BSAI)
OTCMKTS
· Delayed Price · Currency is USD
4.200
+0.700 (20.00%)
Apr 28, 2026, 2:27 PM EST
BluSky AI Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -4.52 | -0.95 | 12.74 | -4.15 | -2.84 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
| Other Amortization | 0 | 0.22 | 0.08 | 0.01 | 0.76 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.33 | Upgrade
|
| Stock-Based Compensation | 1.53 | - | 0.28 | - | - | Upgrade
|
| Other Operating Activities | 1.79 | 0.15 | -14.09 | 0.52 | -0.98 | Upgrade
|
| Change in Accounts Payable | 0.15 | 0.43 | -1.33 | 2.3 | 2.08 | Upgrade
|
| Change in Other Net Operating Assets | -0.15 | 0.01 | 3.55 | 0.01 | 0.07 | Upgrade
|
| Operating Cash Flow | -1.16 | -0.13 | 1.24 | -0.9 | -0.08 | Upgrade
|
| Investment in Securities | - | - | - | - | 0.45 | Upgrade
|
| Other Investing Activities | - | - | -0 | -0.05 | -0.07 | Upgrade
|
| Investing Cash Flow | - | - | -0 | -0.05 | 0.37 | Upgrade
|
| Short-Term Debt Issued | 1.89 | 0.15 | 0.1 | 0.1 | - | Upgrade
|
| Long-Term Debt Issued | 0.36 | 0.17 | 0.04 | 1 | 1.46 | Upgrade
|
| Total Debt Issued | 2.25 | 0.32 | 0.14 | 1.1 | 1.46 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.22 | Upgrade
|
| Long-Term Debt Repaid | -0.13 | -0.2 | -1.38 | -0.52 | -1.52 | Upgrade
|
| Total Debt Repaid | -0.13 | -0.2 | -1.38 | -0.52 | -1.73 | Upgrade
|
| Net Debt Issued (Repaid) | 2.12 | 0.13 | -1.24 | 0.57 | -0.28 | Upgrade
|
| Other Financing Activities | - | - | - | 0.33 | - | Upgrade
|
| Financing Cash Flow | 2.12 | 0.13 | -1.24 | 0.9 | -0.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0 | -0 | -0 | Upgrade
|
| Net Cash Flow | 0.96 | -0 | 0 | -0.05 | 0.02 | Upgrade
|
| Free Cash Flow | -1.16 | -0.13 | 1.24 | -0.9 | -0.08 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.05 | 0.00 | -4.20 | -0.59 | Upgrade
|
| Cash Interest Paid | - | 0.01 | 0.16 | 0.22 | 0.47 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.16 | Upgrade
|
| Levered Free Cash Flow | - | - | -21.36 | 1.11 | -1.72 | Upgrade
|
| Unlevered Free Cash Flow | - | - | -21.27 | 2.9 | -0.32 | Upgrade
|
| Change in Working Capital | -0 | 0.44 | 2.22 | 2.3 | 2.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.