Charging Robotics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.06	0.18	0.01	0.03
Cash & Short-Term Investments	0.06	0.18	0.01	0.03
Cash Growth	-66.86%	2087.50%	-70.37%	-
Other Receivables	0.2	0.02	0.04	0.07
Receivables	0.2	0.08	0.04	0.07
Total Current Assets	0.26	0.26	0.05	0.1
Property, Plant & Equipment	0	-	-	-
Long-Term Investments	-	0.07	0.11	0.15
Goodwill	1.77	-	-	-
Other Intangible Assets	6.98	-	-	0.07
Other Long-Term Assets	0.05	-	-	-
Total Assets	9.06	0.33	0.22	0.38
Accounts Payable	0.13	0.08	0.1	0.11
Accrued Expenses	0.14	0.11	0.04	0.05
Short-Term Debt	1.2	0.47	0.09	0.55
Other Current Liabilities	0.81	0.25	0.12	-
Total Current Liabilities	2.27	0.91	0.35	0.7
Long-Term Unearned Revenue	-	-	-	0.05
Long-Term Deferred Tax Liabilities	1.6	-	-	-
Other Long-Term Liabilities	0.04	0.03	0.05	-
Total Liabilities	3.91	0.95	0.4	0.75
Common Stock	0	0	0	-
Additional Paid-In Capital	5.17	2.32	1.92	0.74
Retained Earnings	-3.3	-2.91	-2.07	-1.19
Comprehensive Income & Other	-0.29	-0.03	-0.03	0.08
Total Common Equity	1.59	-0.61	-0.17	-0.37
Minority Interest	3.55	-	-	-
Shareholders' Equity	5.14	-0.61	-0.17	-0.37
Total Liabilities & Equity	9.06	0.33	0.22	0.38
Total Debt	1.2	0.47	0.09	0.55
Net Cash (Debt)	-1.14	-0.3	-0.08	-0.52
Net Cash Per Share	-0.11	-0.03	-0.01	-
Filing Date Shares Outstanding	11.25	9.83	9.15	-
Total Common Shares Outstanding	11.25	9.56	9.15	-
Working Capital	-2.02	-0.65	-0.3	-0.61
Book Value Per Share	0.14	-0.06	-0.02	-
Tangible Book Value	-7.16	-0.61	-0.17	-0.44
Tangible Book Value Per Share	-0.64	-0.06	-0.02	-

Source: S&P Capital IQ. Standard template. Financial Sources.