CubicFarm Systems Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2020	2019 - 2017
Period Ending	Mar '26 Mar 11, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jun '20 Jun 30, 2020	2019 - 2017
Market Capitalization	1	3	6	164	101	58	Upgrade
Market Cap Growth	-74.06%	-44.52%	-96.21%	62.52%	73.77%	-	Upgrade
Enterprise Value	15	15	13	156	101	56	Upgrade
Last Close Price	0.02	0.13	0.30	9.21	7.33	5.00	Upgrade
PS Ratio	1.91	1.06	2.31	39.39	26.36	15.30	Upgrade
PB Ratio	-0.05	-0.19	-0.84	5.05	5.92	5.50	Upgrade
P/TBV Ratio	-	-	-	5.99	8.22	9.44	Upgrade
EV/Sales Ratio	29.72	4.62	4.68	37.53	26.49	14.87	Upgrade
Debt / Equity Ratio	-0.68	-0.76	-1.37	0.11	0.17	0.12	Upgrade
Net Debt / Equity Ratio	-0.67	-0.75	-1.08	-0.41	-0.58	-0.14	Upgrade
Net Debt / EBITDA Ratio	-2.69	-1.61	-0.28	0.58	0.84	0.21	Upgrade
Net Debt / FCF Ratio	-4.84	-2.77	-0.33	0.45	1.19	0.18	Upgrade
Asset Turnover	0.04	0.23	0.09	0.12	-	0.26	Upgrade
Inventory Turnover	0.03	0.33	0.76	0.61	-	1.15	Upgrade
Quick Ratio	0.03	0.03	0.22	2.40	2.06	1.53	Upgrade
Current Ratio	0.28	0.32	0.92	3.61	2.79	2.68	Upgrade
Return on Equity (ROE)	-	-	-387.94%	-93.45%	-	-70.68%	Upgrade
Return on Assets (ROA)	-25.63%	-38.32%	-61.63%	-41.88%	-	-30.97%	Upgrade
Return on Capital Employed (ROCE)	25.30%	54.50%	-3750.50%	-66.70%	-59.30%	-56.00%	Upgrade
Earnings Yield	-977.11%	-361.35%	-717.81%	-14.14%	-12.40%	-12.77%	Upgrade
FCF Yield	-301.78%	-143.25%	-390.61%	-18.12%	-8.21%	-13.97%	Upgrade
Buyback Yield / Dilution	-43.57%	-37.03%	-18.81%	-40.35%	-19.21%	-27.36%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.