Dror Ortho-Design Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	-	-	-	-	0	Upgrade
Revenue Growth (YoY)	-	-	-	-	156.80%	Upgrade
Gross Profit	-	-	-	-	0	Upgrade
Selling, General & Admin	1.41	3.11	2.67	0.83	0.17	Upgrade
Research & Development	0.82	2.11	1.71	0.86	-	Upgrade
Operating Expenses	2.22	5.22	4.38	1.69	0.17	Upgrade
Operating Income	-2.22	-5.22	-4.38	-1.69	-0.17	Upgrade
Interest Expense	-0.35	-0.03	-	-	-0	Upgrade
Currency Exchange Gain (Loss)	-	-	0.09	0	-	Upgrade
Other Non Operating Income (Expenses)	0.03	-0.52	0.72	-0	-	Upgrade
EBT Excluding Unusual Items	-2.54	-5.78	-3.57	-1.68	-0.17	Upgrade
Pretax Income	-2.54	-5.78	-3.57	-1.68	-0.17	Upgrade
Net Income	-2.54	-5.78	-3.57	-1.68	-0.17	Upgrade
Net Income to Common	-2.54	-5.78	-3.57	-1.68	-0.17	Upgrade
Shares Outstanding (Basic)	957	673	297	438	202	Upgrade
Shares Outstanding (Diluted)	957	673	297	438	202	Upgrade
Shares Change (YoY)	42.30%	126.69%	-32.23%	116.37%	-	Upgrade
EPS (Basic)	-0.00	-0.01	-0.01	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.01	-0.00	-0.00	Upgrade
Free Cash Flow	-2.06	-2.77	-2.39	-1.52	-0.14	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.00	-0.00	Upgrade
Gross Margin	-	-	-	-	100.00%	Upgrade
Operating Margin	-	-	-	-	-6631.70%	Upgrade
Profit Margin	-	-	-	-	-6639.76%	Upgrade
Free Cash Flow Margin	-	-	-	-	-5299.73%	Upgrade
EBITDA	-2.22	-5.22	-4.38	-1.68	-	Upgrade
D&A For EBITDA	0	0	0	0	-	Upgrade
EBIT	-2.22	-5.22	-4.38	-1.69	-0.17	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.