Spectral Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	21.84	-	-	0.1	-	Upgrade
Cost of Revenue	18.96	-	-	-	-	Upgrade
Gross Profit	2.88	-	-	0.1	-	Upgrade
Selling, General & Admin	4.21	2.26	0.22	0.34	0.17	Upgrade
Research & Development	-	0.75	-	-	-	Upgrade
Operating Expenses	5.81	3	0.22	0.34	0.17	Upgrade
Operating Income	-2.93	-3	-0.22	-0.24	-0.17	Upgrade
Interest Expense	-0.01	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.03	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-2.97	-3	-0.22	-0.24	-0.17	Upgrade
Other Unusual Items	3.39	-0.27	-	-	-	Upgrade
Pretax Income	0.42	-3.27	-0.22	-0.24	-0.17	Upgrade
Income Tax Expense	-0.5	-	-	-	-	Upgrade
Earnings From Continuing Operations	0.92	-3.27	-0.22	-0.24	-0.17	Upgrade
Minority Interest in Earnings	-	-	0	0	0	Upgrade
Net Income	0.92	-3.27	-0.22	-0.24	-0.17	Upgrade
Net Income to Common	0.92	-3.27	-0.22	-0.24	-0.17	Upgrade
Shares Outstanding (Basic)	73	58	42	35	12	Upgrade
Shares Outstanding (Diluted)	76	58	42	35	12	Upgrade
Shares Change (YoY)	31.91%	37.86%	21.29%	192.17%	0.61%	Upgrade
EPS (Basic)	0.01	-0.06	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	0.01	-0.06	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-1.53	-1.65	-0.05	-0.05	-0.03	Upgrade
Free Cash Flow Per Share	-0.02	-0.03	-0.00	-0.00	-0.00	Upgrade
Gross Margin	13.20%	-	-	100.00%	-	Upgrade
Operating Margin	-13.41%	-	-	-245.17%	-	Upgrade
Profit Margin	4.21%	-	-	-245.10%	-	Upgrade
Free Cash Flow Margin	-7.00%	-	-	-45.79%	-	Upgrade
EBITDA	-1.33	-	-	-	-	Upgrade
EBITDA Margin	-6.09%	-	-	-	-	Upgrade
D&A For EBITDA	1.6	-	-	-	-	Upgrade
EBIT	-2.93	-3	-0.22	-0.24	-0.17	Upgrade
EBIT Margin	-13.41%	-	-	-245.17%	-	Upgrade
Revenue as Reported	21.84	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.