Family Office of America Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Revenue	0.22	-	-	-	-	Upgrade
Cost of Revenue	-	-	0.04	-	-	Upgrade
Gross Profit	0.22	-	-0.04	-	-	Upgrade
Selling, General & Admin	0.52	0.1	0.15	0.6	0.92	Upgrade
Research & Development	-	-	0	0.08	0.5	Upgrade
Operating Expenses	0.72	0.1	0.2	0.58	1.59	Upgrade
Operating Income	-0.5	-0.1	-0.24	-0.58	-1.59	Upgrade
Interest Expense	-0.01	-0	-	-	-	Upgrade
Interest & Investment Income	0.01	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-	-	0.01	-0.34	-	Upgrade
EBT Excluding Unusual Items	-0.49	-0.1	-0.23	-0.92	-1.59	Upgrade
Asset Writedown	-	-	-0.08	-	-0.14	Upgrade
Legal Settlements	-	-	-0.5	-	-	Upgrade
Pretax Income	-0.49	-0.1	-0.81	-0.92	-1.73	Upgrade
Net Income	-0.49	-0.1	-0.81	-0.92	-1.73	Upgrade
Net Income to Common	-0.49	-0.1	-0.81	-0.92	-1.73	Upgrade
Shares Outstanding (Basic)	27	20	8	8	7	Upgrade
Shares Outstanding (Diluted)	27	20	8	8	7	Upgrade
Shares Change (YoY)	31.65%	139.06%	1.71%	20.29%	75.15%	Upgrade
EPS (Basic)	-0.02	-0.00	-0.09	-0.11	-0.25	Upgrade
EPS (Diluted)	-0.02	-0.00	-0.09	-0.11	-0.25	Upgrade
Free Cash Flow	-0.26	-0.09	-0.08	-0.56	-0.79	Upgrade
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.07	-0.12	Upgrade
Gross Margin	100.00%	-	-	-	-	Upgrade
Operating Margin	-225.95%	-	-	-	-	Upgrade
Profit Margin	-222.19%	-	-	-	-	Upgrade
Free Cash Flow Margin	-118.23%	-	-	-	-	Upgrade
EBITDA	-0.46	-0.08	-0.22	-0.56	-1.14	Upgrade
EBITDA Margin	-208.85%	-	-	-	-	Upgrade
D&A For EBITDA	0.04	0.02	0.02	0.02	0.45	Upgrade
EBIT	-0.5	-0.1	-0.24	-0.58	-1.59	Upgrade
EBIT Margin	-225.95%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.