Family Office of America Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Cash & Equivalents	0.83	0.01	0	0.07	0.53	0.07	Upgrade
Cash & Short-Term Investments	0.83	0.01	0	0.07	0.53	0.07	Upgrade
Cash Growth	1672.01%	458.87%	-96.52%	-86.78%	624.52%	-54.97%	Upgrade
Inventory	-	-	-	0.04	0.06	-	Upgrade
Other Current Assets	0	0.01	-	0.15	0.16	0.1	Upgrade
Total Current Assets	0.83	0.02	0	0.26	0.74	0.17	Upgrade
Property, Plant & Equipment	-	-	-	0.04	0.06	0.07	Upgrade
Other Intangible Assets	-	-	-	-	-	0.57	Upgrade
Total Assets	0.83	0.02	0	0.3	0.8	0.81	Upgrade
Accounts Payable	0.03	0.03	0.02	0.04	0.02	-	Upgrade
Short-Term Debt	-	0.01	0.01	0.03	-	-	Upgrade
Other Current Liabilities	-	0	0.5	-	0.01	-	Upgrade
Total Current Liabilities	0.03	0.04	0.53	0.07	0.03	-	Upgrade
Total Liabilities	0.03	0.04	0.53	0.07	0.03	-	Upgrade
Common Stock	0.03	0.02	0.01	0.01	0.01	0	Upgrade
Additional Paid-In Capital	5.55	4.49	3.9	3.84	3.47	1.78	Upgrade
Retained Earnings	-4.78	-4.53	-4.43	-3.63	-2.7	-0.97	Upgrade
Shareholders' Equity	0.8	-0.02	-0.52	0.22	0.77	0.81	Upgrade
Total Liabilities & Equity	0.83	0.02	0	0.3	0.8	0.81	Upgrade
Total Debt	-	0.01	0.01	0.03	-	-	Upgrade
Net Cash (Debt)	0.83	0	-0.01	0.04	0.53	0.07	Upgrade
Net Cash Growth	2132.11%	-	-	-92.68%	624.52%	-54.97%	Upgrade
Net Cash Per Share	0.03	0.00	-0.00	0.00	0.08	0.02	Upgrade
Filing Date Shares Outstanding	29.7	23.19	20.44	8.48	8.24	4.06	Upgrade
Total Common Shares Outstanding	29.7	20.44	8.44	8.48	8.24	4.06	Upgrade
Working Capital	0.8	-0.02	-0.52	0.18	0.71	0.17	Upgrade
Book Value Per Share	0.03	-0.00	-0.06	0.03	0.09	0.20	Upgrade
Tangible Book Value	0.8	-0.02	-0.52	0.22	0.77	0.24	Upgrade
Tangible Book Value Per Share	0.03	-0.00	-0.06	0.03	0.09	0.06	Upgrade
Machinery	-	-	-	0.08	0.08	0.08	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.