First America Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	18.79	16.21	11.92
Revenue Growth (YoY)	15.95%	36.01%	-
Cost of Revenue	8.45	7.1	3.76
Gross Profit	10.35	9.1	8.15
Selling, General & Admin	10.45	8.7	7.79
Operating Expenses	10.53	8.81	7.83
Operating Income	-0.19	0.3	0.32
Interest Expense	-0.16	-0.1	-0.08
Other Non Operating Income (Expenses)	0.01	0.01	0.26
EBT Excluding Unusual Items	-0.34	0.21	0.5
Other Unusual Items	0.35	-	-
Pretax Income	0	0.21	0.5
Net Income	0	0.21	0.5
Net Income to Common	0	0.21	0.5
Net Income Growth	-98.69%	-57.97%	-
Shares Outstanding (Basic)	88	88	-
Shares Outstanding (Diluted)	88	88	-
EPS (Basic)	0.00	0.00	-
EPS (Diluted)	0.00	0.00	-
EPS Growth	-98.71%	-	-
Free Cash Flow	0.08	0.35	0.23
Free Cash Flow Per Share	0.00	0.00	-
Gross Margin	55.05%	56.17%	68.41%
Operating Margin	-0.99%	1.83%	2.71%
Profit Margin	0.01%	1.30%	4.22%
Free Cash Flow Margin	0.41%	2.18%	1.96%
EBITDA	-0.1	0.4	0.36
EBITDA Margin	-0.54%	2.47%	3.00%
D&A For EBITDA	0.09	0.1	0.03
EBIT	-0.19	0.3	0.32
EBIT Margin	-0.99%	1.83%	2.71%
Advertising Expenses	0.15	0.1	0.08

Source: S&P Capital IQ. Standard template. Financial Sources.