Glass House Brands Inc. (GLASF)
OTCMKTS
· Delayed Price · Currency is USD
9.97
-0.57 (-5.37%)
At close: Apr 28, 2026
Glass House Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 181.98 | 200.9 | 160.84 | 84.87 | 63.19 | Upgrade
|
| Revenue Growth (YoY) | -9.41% | 24.91% | 89.50% | 34.31% | 30.94% | Upgrade
|
| Cost of Revenue | 105.02 | 103.51 | 79.87 | 64.16 | 47.39 | Upgrade
|
| Gross Profit | 76.96 | 97.39 | 80.97 | 20.71 | 15.8 | Upgrade
|
| Selling, General & Admin | 74.89 | 70.31 | 63.06 | 56.69 | 41.37 | Upgrade
|
| Operating Expenses | 90.65 | 85.36 | 77.68 | 68.99 | 46.14 | Upgrade
|
| Operating Income | -13.69 | 12.04 | 3.29 | -48.28 | -30.34 | Upgrade
|
| Interest Expense | -7.06 | -9.18 | -9.82 | -7.61 | -2.74 | Upgrade
|
| Interest & Investment Income | 0.29 | - | 0.05 | 0.06 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 0.08 | 0.01 | -2.1 | -2.01 | -1.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.15 | 0.51 | -2.31 | 0.22 | 0.71 | Upgrade
|
| EBT Excluding Unusual Items | -23.53 | 3.37 | -10.9 | -57.62 | -33.39 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -2.26 | -5.02 | Upgrade
|
| Impairment of Goodwill | - | - | -37.91 | -5.85 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -6.09 | Upgrade
|
| Asset Writedown | -1.9 | -6.3 | -14.9 | - | - | Upgrade
|
| Other Unusual Items | 8.41 | 14.15 | -24.4 | 28.38 | 4.03 | Upgrade
|
| Pretax Income | -17.02 | 11.22 | -88.12 | -37.35 | -41.29 | Upgrade
|
| Income Tax Expense | 11.93 | 10.5 | 9.94 | -4.39 | 2.01 | Upgrade
|
| Earnings From Continuing Operations | -28.95 | 0.72 | -98.06 | -32.96 | -43.3 | Upgrade
|
| Minority Interest in Earnings | -0.71 | -0.2 | -0.21 | 0.06 | 0.2 | Upgrade
|
| Net Income | -29.66 | 0.52 | -98.27 | -32.9 | -43.1 | Upgrade
|
| Preferred Dividends & Other Adjustments | 15.4 | 15.96 | 18.44 | 20.25 | 1.8 | Upgrade
|
| Net Income to Common | -45.06 | -15.44 | -116.71 | -53.15 | -44.9 | Upgrade
|
| Shares Outstanding (Basic) | 82 | 75 | 72 | 64 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 75 | 72 | 64 | 40 | Upgrade
|
| Shares Change (YoY) | 8.91% | 4.44% | 12.22% | 59.34% | 89.42% | Upgrade
|
| EPS (Basic) | -0.55 | -0.21 | -1.62 | -0.83 | -1.11 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.21 | -1.62 | -0.83 | -1.11 | Upgrade
|
| Free Cash Flow | -15.73 | 18.1 | 10.92 | -68.55 | -128.78 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | 0.24 | 0.15 | -1.07 | -3.20 | Upgrade
|
| Gross Margin | 42.29% | 48.48% | 50.34% | 24.40% | 25.00% | Upgrade
|
| Operating Margin | -7.52% | 5.99% | 2.04% | -56.89% | -48.01% | Upgrade
|
| Profit Margin | -24.76% | -7.69% | -72.57% | -62.63% | -71.05% | Upgrade
|
| Free Cash Flow Margin | -8.64% | 9.01% | 6.79% | -80.77% | -203.79% | Upgrade
|
| EBITDA | 2.07 | 27.08 | 17.91 | -35.98 | -25.57 | Upgrade
|
| EBITDA Margin | 1.14% | 13.48% | 11.14% | -42.39% | -40.47% | Upgrade
|
| D&A For EBITDA | 15.76 | 15.04 | 14.63 | 12.3 | 4.77 | Upgrade
|
| EBIT | -13.69 | 12.04 | 3.29 | -48.28 | -30.34 | Upgrade
|
| EBIT Margin | -7.52% | 5.99% | 2.04% | -56.89% | -48.01% | Upgrade
|
| Effective Tax Rate | - | 93.57% | - | - | - | Upgrade
|
| Advertising Expenses | 1.1 | 1 | 1.2 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.