Harvard Apparatus Regenerative Technology Inc. (HRGN)
OTCMKTS
· Delayed Price · Currency is USD
1.567
+0.027 (1.75%)
Apr 28, 2026, 9:30 AM EST
HRGN Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1.35 | 2.49 | 0.43 | 1.24 | 1.24 | Upgrade
|
| Short-Term Investments | - | - | - | 0.02 | 0.23 | Upgrade
|
| Cash & Short-Term Investments | 1.35 | 2.49 | 0.43 | 1.26 | 1.47 | Upgrade
|
| Cash Growth | -45.62% | 475.46% | -65.74% | -14.04% | 42.98% | Upgrade
|
| Accounts Receivable | 0.02 | 0.23 | 0 | - | - | Upgrade
|
| Receivables | 0.02 | 0.23 | 0 | - | - | Upgrade
|
| Inventory | 0.02 | 0.08 | 0.05 | - | - | Upgrade
|
| Prepaid Expenses | 0.43 | 0.35 | 0.09 | 0.06 | 0.06 | Upgrade
|
| Restricted Cash | - | - | - | - | 0.05 | Upgrade
|
| Other Current Assets | 0.02 | 0.09 | 0.21 | 0.27 | 0.01 | Upgrade
|
| Total Current Assets | 1.83 | 3.23 | 0.78 | 1.59 | 1.59 | Upgrade
|
| Property, Plant & Equipment | 0.2 | 0.3 | 0.07 | 0.2 | 0.28 | Upgrade
|
| Long-Term Deferred Charges | - | - | 0.54 | 0.61 | - | Upgrade
|
| Other Long-Term Assets | 0.65 | 0.9 | 1.21 | - | - | Upgrade
|
| Total Assets | 2.68 | 4.44 | 2.61 | 2.4 | 1.87 | Upgrade
|
| Accounts Payable | 0.45 | 0.45 | 0.45 | 0.68 | 0.68 | Upgrade
|
| Accrued Expenses | 0.53 | 0.22 | 0.47 | 0.57 | 0.8 | Upgrade
|
| Current Portion of Leases | 0.11 | 0.1 | 0.05 | 0.1 | 0.11 | Upgrade
|
| Current Unearned Revenue | 0.25 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 0.18 | 0.25 | 0 | 0.01 | 3.25 | Upgrade
|
| Total Current Liabilities | 1.53 | 1.02 | 0.97 | 1.36 | 4.84 | Upgrade
|
| Long-Term Leases | 0.09 | 0.2 | - | 0.05 | 0.06 | Upgrade
|
| Total Liabilities | 1.62 | 1.22 | 0.97 | 1.41 | 4.9 | Upgrade
|
| Common Stock | 0.18 | 0.16 | 0.14 | 0.12 | 0.11 | Upgrade
|
| Additional Paid-In Capital | 107.45 | 102.76 | 93.46 | 79.7 | 73.8 | Upgrade
|
| Retained Earnings | -106.56 | -99.69 | -91.96 | -83.01 | -76.94 | Upgrade
|
| Comprehensive Income & Other | -0.01 | -0.01 | - | - | - | Upgrade
|
| Total Common Equity | 1.06 | 3.22 | 1.65 | -3.19 | -3.03 | Upgrade
|
| Shareholders' Equity | 1.06 | 3.22 | 1.65 | 0.99 | -3.03 | Upgrade
|
| Total Liabilities & Equity | 2.68 | 4.44 | 2.61 | 2.4 | 1.87 | Upgrade
|
| Total Debt | 0.2 | 0.29 | 0.05 | 0.15 | 0.17 | Upgrade
|
| Net Cash (Debt) | 1.15 | 2.19 | 0.38 | 1.11 | 1.3 | Upgrade
|
| Net Cash Growth | -47.40% | 470.83% | -65.53% | -14.18% | 195.00% | Upgrade
|
| Net Cash Per Share | 0.07 | 0.15 | 0.03 | 0.10 | 0.13 | Upgrade
|
| Filing Date Shares Outstanding | 17.58 | 15.92 | 13.95 | 12.21 | 10.76 | Upgrade
|
| Total Common Shares Outstanding | 17.58 | 15.92 | 13.95 | 12.17 | 10.76 | Upgrade
|
| Working Capital | 0.3 | 2.21 | -0.19 | 0.23 | -3.25 | Upgrade
|
| Book Value Per Share | 0.06 | 0.20 | 0.12 | -0.26 | -0.28 | Upgrade
|
| Tangible Book Value | 1.06 | 3.22 | 1.65 | -3.19 | -3.03 | Upgrade
|
| Tangible Book Value Per Share | 0.06 | 0.20 | 0.12 | -0.26 | -0.28 | Upgrade
|
| Machinery | 1.45 | 1.45 | 1.45 | 1.44 | 2.03 | Upgrade
|
| Leasehold Improvements | 0.04 | 0.04 | 0.04 | 0.04 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.