Magellan Copper and Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.18	0.32	0.23	0.24	1.77	Upgrade
Operating Expenses	0.18	0.32	0.23	0.24	1.77	Upgrade
Operating Income	-0.18	-0.32	-0.23	-0.24	-1.77	Upgrade
Interest Expense	-0.08	-0.08	-0.1	-0.28	-0.23	Upgrade
Other Non Operating Income (Expenses)	-0.05	0.04	0.06	0	-0.06	Upgrade
EBT Excluding Unusual Items	-0.31	-0.36	-0.27	-0.52	-2.06	Upgrade
Asset Writedown	-0.1	-0.42	-1.19	-1.04	-	Upgrade
Other Unusual Items	-0.02	0.02	-	-	-	Upgrade
Pretax Income	-0.43	-0.77	-1.46	-1.56	-2.06	Upgrade
Earnings From Continuing Operations	-0.43	-0.77	-1.46	-1.56	-2.06	Upgrade
Net Income to Company	-0.43	-0.77	-1.46	-1.56	-2.06	Upgrade
Net Income	-0.43	-0.77	-1.46	-1.56	-2.06	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	0.08	Upgrade
Net Income to Common	-0.43	-0.77	-1.46	-1.56	-2.14	Upgrade
Shares Outstanding (Basic)	27	26	19	12	9	Upgrade
Shares Outstanding (Diluted)	27	26	19	12	9	Upgrade
Shares Change (YoY)	6.12%	32.76%	63.67%	23.89%	77.88%	Upgrade
EPS (Basic)	-0.02	-0.03	-0.08	-0.13	-0.23	Upgrade
EPS (Diluted)	-0.02	-0.03	-0.08	-0.13	-0.23	Upgrade
Free Cash Flow	-0.04	-0.14	-0.07	-0.15	-0.39	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.01	-0.04	Upgrade
EBIT	-0.18	-0.32	-0.23	-0.24	-1.77	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.