Exousia Pro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018	2017 - 2015
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Apr '20 Apr 30, 2020	Apr '19 Apr 30, 2019	Apr '18 Apr 30, 2018	2017 - 2015
Selling, General & Admin	0.3	0.24	0	0.47	0.13	0	Upgrade
Research & Development	0.03	0.02	0.01	-	-	-	Upgrade
Operating Expenses	0.33	0.25	0.01	0.47	0.13	0	Upgrade
Operating Income	-0.35	-0.25	-0.01	-0.47	-0.13	-0	Upgrade
Interest Expense	-0.01	-0	-	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-0	-	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-0.36	-0.26	-0.01	-0.47	-0.13	-0	Upgrade
Gain (Loss) on Sale of Assets	-0	-0	-	-	-	-	Upgrade
Other Unusual Items	-0.3	-0.06	-	0.03	-	0	Upgrade
Pretax Income	-0.66	-0.32	-0.01	-0.44	-0.13	-0	Upgrade
Net Income	-0.66	-0.32	-0.01	-0.44	-0.13	-0	Upgrade
Net Income to Common	-0.66	-0.32	-0.01	-0.44	-0.13	-0	Upgrade
Shares Outstanding (Basic)	35	35	-	12	12	6	Upgrade
Shares Outstanding (Diluted)	35	35	-	12	12	6	Upgrade
Shares Change (YoY)	172.43%	-	-	0.01%	118.70%	6.07%	Upgrade
EPS (Basic)	-0.02	-0.01	-	-0.03	-0.01	-0.00	Upgrade
EPS (Diluted)	-0.02	-0.01	-	-0.03	-0.01	-0.00	Upgrade
Free Cash Flow	-0.12	-0.05	-0.01	-0.17	-0.01	-0	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-	-0.01	-0.00	-	Upgrade
EBIT	-0.35	-0.25	-0.01	-0.47	-0.13	-0	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.