The Monarch Cement Company (MCEM)
OTCMKTS
· Delayed Price · Currency is USD
255.00
-3.49 (-1.35%)
Apr 28, 2026, 3:58 PM EST
MCEM Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 64.62 | 66.05 | 73.69 | 40.88 | 59.7 | Upgrade
|
| Depreciation & Amortization | 20.42 | 17.42 | 16.55 | 15.93 | 15.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.52 | -2 | -1.78 | -1.69 | -0.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.82 | -5.09 | -16.87 | 2.48 | -23.82 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.86 | -1.49 | -1.92 | -1.1 | -1.24 | Upgrade
|
| Other Operating Activities | 13.67 | 14.76 | 3.22 | -6.19 | 2.54 | Upgrade
|
| Change in Accounts Receivable | -6.16 | -0.93 | -3.27 | 0.69 | -3.28 | Upgrade
|
| Change in Inventory | -3.12 | -9.33 | -12.26 | -4.01 | 1.79 | Upgrade
|
| Change in Accounts Payable | -3.13 | -9.57 | 1.05 | 2.05 | 1.14 | Upgrade
|
| Change in Income Taxes | 2.68 | 3.32 | 6.18 | -0.45 | -0.03 | Upgrade
|
| Change in Other Net Operating Assets | -6.34 | 0.49 | 1.74 | 0.45 | 2.02 | Upgrade
|
| Operating Cash Flow | 71.45 | 73.64 | 66.35 | 49.03 | 53.57 | Upgrade
|
| Operating Cash Flow Growth | -2.97% | 10.99% | 35.33% | -8.49% | 13.42% | Upgrade
|
| Capital Expenditures | -35.41 | -44.55 | -41.56 | -33.96 | -23.96 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.88 | 1.23 | 2.62 | 1.93 | 0.38 | Upgrade
|
| Cash Acquisitions | - | - | - | 0.08 | - | Upgrade
|
| Investment in Securities | -12.8 | -11.09 | -2.61 | 10.3 | 17.54 | Upgrade
|
| Investing Cash Flow | -43.33 | -54.41 | -41.55 | -21.65 | -6.04 | Upgrade
|
| Repurchase of Common Stock | -3.46 | -6.2 | -5.05 | -7.23 | -3.52 | Upgrade
|
| Common Dividends Paid | -33.75 | -17.1 | -22.79 | -17.96 | -8.22 | Upgrade
|
| Financing Cash Flow | -37.21 | -23.29 | -27.85 | -25.19 | -24.44 | Upgrade
|
| Net Cash Flow | -9.09 | -4.06 | -3.04 | 2.19 | 23.1 | Upgrade
|
| Free Cash Flow | 36.04 | 29.09 | 24.79 | 15.06 | 29.62 | Upgrade
|
| Free Cash Flow Growth | 23.88% | 17.37% | 64.56% | -49.15% | 25.01% | Upgrade
|
| Free Cash Flow Margin | 14.52% | 10.85% | 9.43% | 6.48% | 13.98% | Upgrade
|
| Free Cash Flow Per Share | 9.62 | 7.94 | 6.70 | 4.00 | 7.84 | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0.01 | 0.01 | 0 | Upgrade
|
| Cash Income Tax Paid | 8.42 | 10.03 | 10.32 | 13.89 | 10.3 | Upgrade
|
| Levered Free Cash Flow | 14.72 | 3.68 | 11.23 | 6.88 | 16.94 | Upgrade
|
| Unlevered Free Cash Flow | 14.72 | 3.68 | 11.24 | 6.89 | 16.94 | Upgrade
|
| Change in Working Capital | -16.06 | -16.01 | -6.55 | -1.28 | 1.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.