NGCG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2015	FY 2010	2009 - 2007
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '15 Dec 31, 2015	Dec '10 Dec 31, 2010	2009 - 2007
Revenue	0.02	-	-	0.5	-	Upgrade
Cost of Revenue	-	-	-	0.06	-	Upgrade
Gross Profit	0.02	-	-	0.44	-	Upgrade
Selling, General & Admin	0.14	0.02	0.66	0.41	0.42	Upgrade
Operating Expenses	0.14	0.02	0.66	0.41	0.42	Upgrade
Operating Income	-0.12	-0.02	-0.66	0.03	-0.42	Upgrade
Interest Expense	-0.03	-	-	-	-0	Upgrade
Pretax Income	-0.15	-0.02	-0.66	0.03	-0.42	Upgrade
Income Tax Expense	-	-	-	0.01	-	Upgrade
Net Income	-0.15	-0.02	-0.66	0.03	-0.42	Upgrade
Net Income to Common	-0.15	-0.02	-0.66	0.03	-0.42	Upgrade
Shares Outstanding (Basic)	89	66	-	34	0	Upgrade
Shares Outstanding (Diluted)	89	66	-	34	0	Upgrade
Shares Change (YoY)	35.22%	-	-	42232.07%	-	Upgrade
EPS (Basic)	-0.00	-0.00	-	0.00	-5.30	Upgrade
EPS (Diluted)	-0.00	-0.00	-	0.00	-5.30	Upgrade
Free Cash Flow	-0.12	-	-0.65	0	-0.53	Upgrade
Free Cash Flow Per Share	-0.00	-	-	-	-6.56	Upgrade
Gross Margin	100.00%	-	-	88.37%	-	Upgrade
Operating Margin	-747.72%	-	-	6.94%	-	Upgrade
Profit Margin	-951.15%	-	-	5.85%	-	Upgrade
Free Cash Flow Margin	-747.72%	-	-	0.32%	-	Upgrade
EBIT	-0.12	-0.02	-0.66	0.03	-0.42	Upgrade
EBIT Margin	-	-	-	6.94%	-	Upgrade
Effective Tax Rate	-	-	-	15.83%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.