Aesthetic Medical International Holdings Group Limited (PAIYY)
OTCMKTS
· Delayed Price · Currency is USD
0.0520
-0.0420 (-44.68%)
Apr 28, 2026, 4:00 PM EST
PAIYY Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 722.86 | 755.67 | 682.59 | 670.09 | 645.59 | Upgrade
|
| Revenue Growth (YoY) | -4.34% | 10.71% | 1.86% | 3.79% | -28.39% | Upgrade
|
| Cost of Revenue | 388.61 | 417.89 | 360.54 | 314.51 | 376.09 | Upgrade
|
| Gross Profit | 334.25 | 337.79 | 322.05 | 355.59 | 269.5 | Upgrade
|
| Selling, General & Admin | 329.01 | 341.83 | 370.86 | 376.85 | 611.65 | Upgrade
|
| Operating Expenses | 329.01 | 341.83 | 370.86 | 376.85 | 611.65 | Upgrade
|
| Operating Income | 5.24 | -4.04 | -48.81 | -21.27 | -342.15 | Upgrade
|
| Interest Expense | -8.75 | -8.72 | -14.47 | -21.64 | -27.23 | Upgrade
|
| Interest & Investment Income | - | 0.4 | 0.08 | 0.16 | 0.11 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.67 | -1.14 | 8.42 | -24.92 | 6.07 | Upgrade
|
| EBT Excluding Unusual Items | -24.19 | -13.49 | -54.79 | -67.67 | -363.12 | Upgrade
|
| Impairment of Goodwill | -0.5 | - | - | - | -122.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -4.41 | Upgrade
|
| Asset Writedown | -0.03 | 12.15 | -0.15 | - | -187.45 | Upgrade
|
| Other Unusual Items | - | - | -0.12 | -26.51 | -4.24 | Upgrade
|
| Pretax Income | -24.72 | -1.35 | -55.06 | -94.17 | -681.31 | Upgrade
|
| Income Tax Expense | 29.35 | 23.73 | -15.14 | -18.07 | -11.8 | Upgrade
|
| Earnings From Continuing Operations | -54.07 | -25.07 | -39.92 | -76.11 | -669.52 | Upgrade
|
| Minority Interest in Earnings | 0.72 | 5.13 | 2.49 | -0.14 | 82.9 | Upgrade
|
| Net Income | -53.35 | -19.95 | -37.43 | -76.25 | -586.62 | Upgrade
|
| Net Income to Common | -53.35 | -19.95 | -37.43 | -76.25 | -586.62 | Upgrade
|
| Shares Outstanding (Basic) | 44 | 48 | 44 | 27 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 48 | 44 | 27 | 22 | Upgrade
|
| Shares Change (YoY) | -7.06% | 9.00% | 60.73% | 24.18% | 1.01% | Upgrade
|
| EPS (Basic) | -1.20 | -0.42 | -0.85 | -2.79 | -26.68 | Upgrade
|
| EPS (Diluted) | -1.20 | -0.42 | -0.85 | -2.79 | -26.68 | Upgrade
|
| Free Cash Flow | -19.13 | 49.07 | 19.04 | -76.72 | 17.85 | Upgrade
|
| Free Cash Flow Per Share | -0.43 | 1.03 | 0.43 | -2.81 | 0.81 | Upgrade
|
| Gross Margin | 46.24% | 44.70% | 47.18% | 53.06% | 41.74% | Upgrade
|
| Operating Margin | 0.72% | -0.53% | -7.15% | -3.17% | -53.00% | Upgrade
|
| Profit Margin | -7.38% | -2.64% | -5.48% | -11.38% | -90.86% | Upgrade
|
| Free Cash Flow Margin | -2.65% | 6.49% | 2.79% | -11.45% | 2.77% | Upgrade
|
| EBITDA | 64.12 | 26.49 | -6.69 | 40.22 | -243.02 | Upgrade
|
| EBITDA Margin | 8.87% | 3.50% | -0.98% | 6.00% | -37.64% | Upgrade
|
| D&A For EBITDA | 58.89 | 30.53 | 42.12 | 61.49 | 99.14 | Upgrade
|
| EBIT | 5.24 | -4.04 | -48.81 | -21.27 | -342.15 | Upgrade
|
| EBIT Margin | 0.72% | -0.53% | -7.15% | -3.17% | -53.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.