Prom Resources Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 1999
Period Ending	Sep '10 Sep 30, 2010	Jun '10 Jun 30, 2010	Jun '09 Jun 30, 2009	Jun '08 Jun 30, 2008	Jun '07 Jun 30, 2007	Jun '99 Jun 30, 1999
Revenue	9.06	6.17	3.03	1.25	-	5.04
Revenue Growth (YoY)	-	103.93%	142.16%	-	-	-
Cost of Revenue	1.24	0.93	0.43	0.08	-	1.78
Gross Profit	7.82	5.25	2.59	1.17	-	3.26
Selling, General & Admin	1.77	1.48	1.26	0.16	0.14	-
Research & Development	0.17	0.16	0.2	0.02	-	3.4
Other Operating Expenses	1.21	1.03	0.33	0.01	-	-
Operating Expenses	3.44	2.93	1.87	0.18	0.14	3.4
Operating Income	4.38	2.31	0.72	0.99	-0.14	-0.14
Interest Expense	-	-	-0.2	-0.03	-0.02	-
Other Non Operating Income (Expenses)	-0.01	-0	-0.03	-0.01	-0.02	-
Pretax Income	4.4	2.31	0.49	0.95	-0.18	-0.14
Earnings From Continuing Operations	4.4	2.31	0.49	0.95	-0.18	-0.14
Minority Interest in Earnings	-	-	-	-	-	0
Net Income	4.4	2.31	0.49	0.95	-0.18	-0.14
Net Income to Common	4.4	2.31	0.49	0.95	-0.18	-0.14
Net Income Growth	-	371.77%	-48.53%	-	-	-
Shares Outstanding (Basic)	3	3	3	0	-	-
Shares Outstanding (Diluted)	3	3	3	0	-	-
Shares Change (YoY)	-	-	466.95%	-	-	-
EPS (Basic)	1.67	0.88	0.19	2.05	-	-
EPS (Diluted)	1.67	0.88	0.19	2.05	-	-
EPS Growth	-	371.77%	-90.92%	-	-	-
Free Cash Flow	5.3	2.19	0.58	-3.12	-0.13	-1.85
Free Cash Flow Per Share	2.02	0.83	0.22	-6.73	-	-
Gross Margin	86.33%	85.01%	85.69%	93.77%	-	64.63%
Operating Margin	48.39%	37.49%	23.87%	79.00%	-	-2.87%
Profit Margin	48.55%	37.42%	16.18%	76.10%	-	-2.84%
Free Cash Flow Margin	58.55%	35.49%	19.13%	-249.78%	-	-36.75%
EBITDA	4.67	2.57	0.8	-	-	-0.09
EBITDA Margin	51.57%	41.63%	26.56%	-	-	-1.78%
D&A For EBITDA	0.29	0.26	0.08	-	-	0.05
EBIT	4.38	2.31	0.72	0.99	-0.14	-0.14
EBIT Margin	48.39%	37.49%	23.87%	79.00%	-	-2.87%

Source: S&P Capital IQ. Standard template. Financial Sources.