Powerdyne International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	1.16	1.25	1.45	1.21	0.05	Upgrade
Revenue Growth (YoY)	-7.23%	-13.87%	20.36%	2383.78%	1280.35%	Upgrade
Cost of Revenue	0.78	0.89	1.02	0.8	0	Upgrade
Gross Profit	0.38	0.37	0.43	0.41	0.05	Upgrade
Selling, General & Admin	0.63	0.55	0.52	0.36	0.09	Upgrade
Operating Expenses	0.63	0.55	0.52	0.36	0.09	Upgrade
Operating Income	-0.25	-0.18	-0.08	0.05	-0.04	Upgrade
Interest Expense	-	-	-	-	-0	Upgrade
Other Non Operating Income (Expenses)	-	-0	-0	-	-	Upgrade
EBT Excluding Unusual Items	-0.25	-0.18	-0.08	0.05	-0.04	Upgrade
Other Unusual Items	-	-	-	-1.39	-	Upgrade
Pretax Income	-0.25	-0.18	-0.08	-1.34	-0.04	Upgrade
Income Tax Expense	-	-	-	-	0	Upgrade
Net Income	-0.25	-0.18	-0.08	-1.34	-0.04	Upgrade
Net Income to Common	-0.25	-0.18	-0.08	-1.34	-0.04	Upgrade
Shares Outstanding (Basic)	1,885	1,885	1,881	1,862	1,903	Upgrade
Shares Outstanding (Diluted)	1,885	1,885	1,881	1,862	1,903	Upgrade
Shares Change (YoY)	-	0.19%	1.02%	-2.15%	-0.60%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Free Cash Flow	-0.19	-0.2	0.04	-0.04	-0.04	Upgrade
Gross Margin	32.60%	29.23%	29.65%	33.64%	93.83%	Upgrade
Operating Margin	-21.65%	-14.35%	-5.79%	4.09%	-85.46%	Upgrade
Profit Margin	-21.65%	-14.35%	-5.79%	-111.17%	-88.80%	Upgrade
Free Cash Flow Margin	-16.54%	-16.30%	2.41%	-3.67%	-79.48%	Upgrade
EBITDA	-	-	-0.08	0.06	-0.04	Upgrade
EBITDA Margin	-	-	-5.38%	4.58%	-79.29%	Upgrade
D&A For EBITDA	-	-	0.01	0.01	0	Upgrade
EBIT	-0.25	-0.18	-0.08	0.05	-0.04	Upgrade
EBIT Margin	-21.65%	-14.35%	-5.79%	4.09%	-85.46%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.