Tancheng Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022	2021 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jul '22 Jul 31, 2022	2021 - 2018
Revenue	0.22	0.5	1.97	0.59	-	Upgrade
Revenue Growth (YoY)	-56.82%	-74.48%	233.57%	-	-	Upgrade
Cost of Revenue	0.16	0.37	1.61	0.52	-	Upgrade
Gross Profit	0.05	0.14	0.36	0.07	-	Upgrade
Selling, General & Admin	0.43	0.43	0.65	0.53	0.06	Upgrade
Amortization of Goodwill & Intangibles	-	-	-	-	0	Upgrade
Operating Expenses	0.43	0.43	0.65	1.08	0.06	Upgrade
Operating Income	-0.37	-0.29	-0.29	-1.01	-0.06	Upgrade
Other Non Operating Income (Expenses)	0	0	0	0	-	Upgrade
Pretax Income	-0.37	-0.29	-0.29	-1.01	-0.06	Upgrade
Net Income	-0.37	-0.29	-0.29	-1.01	-0.06	Upgrade
Net Income to Common	-0.37	-0.29	-0.29	-1.01	-0.06	Upgrade
Shares Outstanding (Basic)	4	4	4	4	4	Upgrade
Shares Outstanding (Diluted)	4	4	4	4	4	Upgrade
EPS (Basic)	-0.08	-0.07	-0.07	-0.23	-0.01	Upgrade
EPS (Diluted)	-0.08	-0.07	-0.07	-0.23	-0.01	Upgrade
Free Cash Flow	-0.45	-0.59	-0.78	-2.75	-0.01	Upgrade
Free Cash Flow Per Share	-0.10	-0.13	-0.18	-0.63	-0.00	Upgrade
Gross Margin	25.18%	27.25%	18.33%	12.38%	-	Upgrade
Operating Margin	-171.06%	-57.40%	-14.77%	-171.41%	-	Upgrade
Profit Margin	-171.04%	-57.34%	-14.71%	-171.25%	-	Upgrade
Free Cash Flow Margin	-206.96%	-116.72%	-39.52%	-466.68%	-	Upgrade
EBITDA	-0.34	-0.26	-0.27	-1.01	-0.06	Upgrade
EBITDA Margin	-158.73%	-52.08%	-13.84%	-171.26%	-	Upgrade
D&A For EBITDA	0.03	0.03	0.02	0	0	Upgrade
EBIT	-0.37	-0.29	-0.29	-1.01	-0.06	Upgrade
EBIT Margin	-171.06%	-57.40%	-14.77%	-171.41%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.