SUPA Consolidated Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.41	-	-	1.1	0.3	Upgrade
Operating Expenses	0.41	-	-	1.1	0.3	Upgrade
Operating Income	-0.41	-	-	-1.1	-0.3	Upgrade
Interest Expense	-0.06	-	-	-0.24	-0.09	Upgrade
EBT Excluding Unusual Items	-0.47	-	-	-1.34	-0.39	Upgrade
Other Unusual Items	0.17	-	-	-0.15	0.04	Upgrade
Pretax Income	-0.29	-	-	-1.49	-0.35	Upgrade
Earnings From Continuing Operations	-0.29	-	-	-1.49	-0.35	Upgrade
Earnings From Discontinued Operations	-	0.05	-0.19	-	-	Upgrade
Net Income	-0.29	0.05	-0.19	-1.49	-0.35	Upgrade
Net Income to Common	-0.29	0.05	-0.19	-1.49	-0.35	Upgrade
Shares Outstanding (Basic)	167	40	40	37	36	Upgrade
Shares Outstanding (Diluted)	167	40	40	37	36	Upgrade
Shares Change (YoY)	317.56%	-	9.08%	0.75%	2.73%	Upgrade
EPS (Basic)	-0.00	0.00	-0.00	-0.04	-0.01	Upgrade
EPS (Diluted)	-0.00	0.00	-0.00	-0.04	-0.01	Upgrade
Free Cash Flow	0.02	0.07	-0.03	-0.24	-0.16	Upgrade
Free Cash Flow Per Share	-	0.00	-0.00	-0.01	-0.00	Upgrade
EBITDA	-	-	-	-1.1	-0.3	Upgrade
D&A For EBITDA	-	0	0	0	0	Upgrade
EBIT	-0.41	-	-	-1.1	-0.3	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.