Sentient Brands Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	0.7	-	0	0	0	Upgrade
Revenue Growth (YoY)	-	-	-73.50%	-16.89%	-90.30%	Upgrade
Cost of Revenue	0.51	0.15	0	0	0	Upgrade
Gross Profit	0.19	-0.15	0	0	0	Upgrade
Selling, General & Admin	1.21	0.79	0.25	0.52	0.52	Upgrade
Operating Expenses	1.21	0.79	0.25	0.52	0.52	Upgrade
Operating Income	-1.02	-0.94	-0.25	-0.52	-0.52	Upgrade
Interest Expense	-0.3	-0.34	-0.23	-0.21	-0.08	Upgrade
Other Non Operating Income (Expenses)	0.1	0.38	-	-	-	Upgrade
EBT Excluding Unusual Items	-1.22	-0.9	-0.48	-0.73	-0.6	Upgrade
Legal Settlements	0.02	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	0.23	Upgrade
Pretax Income	-1.2	-0.9	-0.48	-0.73	-0.37	Upgrade
Net Income	-1.2	-0.9	-0.48	-0.73	-0.37	Upgrade
Net Income to Common	-1.2	-0.9	-0.48	-0.73	-0.37	Upgrade
Shares Outstanding (Basic)	4	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	4	2	2	2	2	Upgrade
Shares Change (YoY)	57.09%	29.40%	5.18%	1.01%	-2.14%	Upgrade
EPS (Basic)	-0.32	-0.38	-0.26	-0.42	-0.21	Upgrade
EPS (Diluted)	-0.32	-0.38	-0.26	-0.42	-0.21	Upgrade
Free Cash Flow	-0.23	-0.4	-0.07	-0.31	-0.75	Upgrade
Free Cash Flow Per Share	-0.06	-0.17	-0.04	-0.18	-0.44	Upgrade
Gross Margin	27.43%	-	66.67%	80.74%	96.62%	Upgrade
Operating Margin	-145.09%	-	-167239.33%	-92382.15%	-76571.37%	Upgrade
Profit Margin	-171.30%	-	-318489.33%	-129812.19%	-53894.57%	Upgrade
Free Cash Flow Margin	-33.35%	-	-45696.00%	-55252.65%	-110318.94%	Upgrade
EBITDA	-0.99	-0.94	-0.25	-0.52	-0.52	Upgrade
EBITDA Margin	-141.06%	-	-	-	-	Upgrade
D&A For EBITDA	0.03	0	0	0	0.01	Upgrade
EBIT	-1.02	-0.94	-0.25	-0.52	-0.52	Upgrade
EBIT Margin	-145.09%	-	-	-	-	Upgrade
Advertising Expenses	0.01	0	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.