Tencent Holdings Limited (TCEHY)
OTCMKTS
· Delayed Price · Currency is USD
60.54
-0.49 (-0.80%)
At close: Apr 28, 2026
Tencent Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 743,689 | 652,498 | 603,620 | 547,358 | 552,433 | Upgrade
|
| Other Revenue | 8,077 | 7,759 | 5,395 | 7,194 | 7,685 | Upgrade
|
| Revenue | 751,766 | 660,257 | 609,015 | 554,552 | 560,118 | Upgrade
|
| Revenue Growth (YoY) | 13.86% | 8.41% | 9.82% | -0.99% | 16.19% | Upgrade
|
| Cost of Revenue | 328,896 | 310,959 | 315,903 | 315,665 | 314,187 | Upgrade
|
| Gross Profit | 422,870 | 349,298 | 293,112 | 238,887 | 245,931 | Upgrade
|
| Selling, General & Admin | 173,854 | 149,149 | 137,719 | 135,925 | 130,441 | Upgrade
|
| Other Operating Expenses | 3,388 | -7,808 | -7,571 | -7,918 | -8,360 | Upgrade
|
| Operating Expenses | 177,242 | 141,341 | 130,148 | 128,007 | 122,081 | Upgrade
|
| Operating Income | 245,628 | 207,957 | 162,964 | 110,880 | 123,850 | Upgrade
|
| Interest Expense | -13,456 | -12,447 | -11,885 | -9,985 | -7,918 | Upgrade
|
| Interest & Investment Income | 18,706 | 16,719 | 14,354 | 8,592 | 7,310 | Upgrade
|
| Earnings From Equity Investments | 23,740 | 25,176 | 5,800 | -16,129 | -16,444 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,674 | 466 | -383 | 633 | 804 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,258 | -3,082 | -2,775 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 271,686 | 234,789 | 168,075 | 93,991 | 107,602 | Upgrade
|
| Merger & Restructuring Charges | -4,000 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1,813 | -1,262 | -5 | - | -8,702 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11,751 | 7,923 | -3,766 | 116,287 | 149,160 | Upgrade
|
| Gain (Loss) on Sale of Assets | 211 | 194 | 126 | 108 | - | Upgrade
|
| Asset Writedown | -586 | -159 | -93 | -141 | 2 | Upgrade
|
| Legal Settlements | - | - | -18 | - | - | Upgrade
|
| Other Unusual Items | - | - | -2,995 | -20 | - | Upgrade
|
| Pretax Income | 277,249 | 241,485 | 161,324 | 210,225 | 248,062 | Upgrade
|
| Income Tax Expense | 47,448 | 45,018 | 43,276 | 21,516 | 20,252 | Upgrade
|
| Earnings From Continuing Operations | 229,801 | 196,467 | 118,048 | 188,709 | 227,810 | Upgrade
|
| Minority Interest in Earnings | -4,959 | -2,394 | -2,832 | -466 | -2,988 | Upgrade
|
| Net Income | 224,842 | 194,073 | 115,216 | 188,243 | 224,822 | Upgrade
|
| Net Income to Common | 224,842 | 194,073 | 115,216 | 188,243 | 224,822 | Upgrade
|
| Net Income Growth | 15.85% | 68.44% | -38.79% | -16.27% | 40.65% | Upgrade
|
| Shares Outstanding (Basic) | 9,085 | 9,269 | 9,455 | 9,528 | 9,528 | Upgrade
|
| Shares Outstanding (Diluted) | 9,244 | 9,408 | 9,610 | 9,695 | 9,696 | Upgrade
|
| Shares Change (YoY) | -1.74% | -2.10% | -0.88% | -0.01% | 0.48% | Upgrade
|
| EPS (Basic) | 24.75 | 20.94 | 12.19 | 19.76 | 23.60 | Upgrade
|
| EPS (Diluted) | 24.15 | 20.49 | 11.89 | 19.34 | 23.16 | Upgrade
|
| EPS Growth | 17.90% | 72.34% | -38.54% | -16.51% | 40.20% | Upgrade
|
| Free Cash Flow | 215,570 | 195,594 | 200,954 | 123,412 | 145,884 | Upgrade
|
| Free Cash Flow Per Share | 23.32 | 20.79 | 20.91 | 12.73 | 15.05 | Upgrade
|
| Dividend Per Share | 4.763 | 4.229 | 3.086 | 2.123 | 1.303 | Upgrade
|
| Dividend Growth | 12.63% | 37.02% | 45.37% | 62.87% | -3.25% | Upgrade
|
| Gross Margin | 56.25% | 52.90% | 48.13% | 43.08% | 43.91% | Upgrade
|
| Operating Margin | 32.67% | 31.50% | 26.76% | 19.99% | 22.11% | Upgrade
|
| Profit Margin | 29.91% | 29.39% | 18.92% | 33.95% | 40.14% | Upgrade
|
| Free Cash Flow Margin | 28.68% | 29.62% | 33.00% | 22.25% | 26.05% | Upgrade
|
| EBITDA | 273,397 | 230,089 | 183,954 | 134,297 | 146,995 | Upgrade
|
| EBITDA Margin | 36.37% | 34.85% | 30.20% | 24.22% | 26.24% | Upgrade
|
| D&A For EBITDA | 27,769 | 22,132 | 20,990 | 23,417 | 23,145 | Upgrade
|
| EBIT | 245,628 | 207,957 | 162,964 | 110,880 | 123,850 | Upgrade
|
| EBIT Margin | 32.67% | 31.50% | 26.76% | 19.99% | 22.11% | Upgrade
|
| Effective Tax Rate | 17.11% | 18.64% | 26.83% | 10.23% | 8.16% | Upgrade
|
| Revenue as Reported | 751,766 | 660,257 | 609,015 | 554,552 | 560,118 | Upgrade
|
| Advertising Expenses | 30,572 | 25,062 | 22,836 | 18,764 | 31,335 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.