TVLF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2007	FY 2006	FY 2005	2004 - 2000
Period Ending	Mar '26 Mar 6, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	2004 - 2000
Market Capitalization	20	4	-	-	-	-	Upgrade
Last Close Price	10.74	2.09	1.63	-	-	-	Upgrade
PE Ratio	218.12	50.77	-	-	-	-	Upgrade
PS Ratio	3.10	0.67	-	-	-	-	Upgrade
PB Ratio	1.14	0.25	-	-	-	-	Upgrade
P/FCF Ratio	22.76	4.94	-	-	-	-	Upgrade
P/OCF Ratio	17.33	3.76	-	-	-	-	Upgrade
Debt / Equity Ratio	0.94	0.94	1.21	1.29	0.91	1.11	Upgrade
Debt / FCF Ratio	18.75	18.75	10.78	-	8.49	6.62	Upgrade
Net Debt / Equity Ratio	0.47	0.47	0.04	0.54	-0.01	-0.07	Upgrade
Net Debt / FCF Ratio	9.38	9.38	0.34	-34.49	-0.06	-0.42	Upgrade
Return on Equity (ROE)	0.49%	0.49%	-	1.46%	5.90%	9.71%	Upgrade
Return on Assets (ROA)	0.05%	0.05%	-	0.13%	0.47%	0.69%	Upgrade
Earnings Yield	0.43%	1.97%	-	-	-	-	Upgrade
FCF Yield	4.39%	20.26%	-	-	-	-	Upgrade
Payout Ratio	-	-	-	48.56%	-	8.77%	Upgrade
Buyback Yield / Dilution	-12.88%	-	-13.05%	-22.98%	-14.35%	-0.27%	Upgrade
Total Shareholder Return	-10.73%	-	-13.05%	-22.98%	-14.35%	-0.27%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.