Vantage Drilling International Ltd. (VTDRF)
OTCMKTS · Delayed Price · Currency is USD
18.25
0.00 (0.00%)
At close: Apr 21, 2026

VTDRF Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
108.44204.51280.1164.95-
Upgrade
Revenue
108.44204.51280.1164.95-
Upgrade
Revenue Growth (YoY)
-46.98%-26.99%69.81%--
Upgrade
Cost of Revenue
136.87181.8289.17233.79-
Upgrade
Gross Profit
-28.4322.71-9.08-68.84-
Upgrade
Selling, General & Admin
26.125.8922.6824.05-
Upgrade
Other Operating Expenses
-29.81-34.76-103.04-113.77-
Upgrade
Operating Expenses
25.2734.57-35.9-45.29-
Upgrade
Operating Income
-53.7-11.8626.82-23.55-
Upgrade
Interest Expense
-4.96-31.37-21.59-34.35-
Upgrade
Interest & Investment Income
3.81.140.751.11-
Upgrade
Earnings From Equity Investments
-4.11----
Upgrade
Currency Exchange Gain (Loss)
-0.4-1.7---
Upgrade
Other Non Operating Income (Expenses)
-0.010.05-0.41-3.67-
Upgrade
EBT Excluding Unusual Items
-59.38-43.735.58-60.46-
Upgrade
Gain (Loss) on Sale of Assets
109.3186.99-061.41-
Upgrade
Pretax Income
49.9343.265.570.95-
Upgrade
Income Tax Expense
9.4915.7621.484.31-
Upgrade
Earnings From Continuing Operations
40.4427.5-15.91-3.37-
Upgrade
Minority Interest in Earnings
-0.10.310.530.01-
Upgrade
Net Income
40.3427.81-15.38-3.36-
Upgrade
Net Income to Common
40.3427.81-15.38-3.36-
Upgrade
Net Income Growth
45.03%----
Upgrade
Shares Outstanding (Basic)
1313131313
Upgrade
Shares Outstanding (Diluted)
1413131313
Upgrade
Shares Change (YoY)
1.43%0.74%0.78%--
Upgrade
EPS (Basic)
3.012.09-1.16-0.26-8.40
Upgrade
EPS (Diluted)
2.992.09-1.16-0.26-8.40
Upgrade
EPS Growth
43.06%----
Upgrade
Free Cash Flow
-49.38-41.21-11.9-29.15-77.44
Upgrade
Free Cash Flow Per Share
-3.66-3.10-0.90-2.22-5.90
Upgrade
Gross Margin
-26.21%11.10%-3.24%-41.74%-
Upgrade
Operating Margin
-49.52%-5.80%9.58%-14.28%-
Upgrade
Profit Margin
37.20%13.60%-5.49%-2.03%-
Upgrade
Free Cash Flow Margin
-45.54%-20.15%-4.25%-17.67%-
Upgrade
EBITDA
-24.7231.5971.2820.88-
Upgrade
EBITDA Margin
-22.79%15.45%25.45%12.65%-
Upgrade
D&A For EBITDA
28.9843.4544.4644.4356.24
Upgrade
EBIT
-53.7-11.8626.82-23.55-
Upgrade
EBIT Margin
-49.52%-5.80%9.58%-14.28%-
Upgrade
Effective Tax Rate
19.01%36.43%385.34%456.40%-
Upgrade
Revenue as Reported
138.25239.27383.14278.72-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.