Zion Oil & Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	4.94	4.65	5.19	6.24	7.59	Upgrade
Other Operating Expenses	2.79	2.69	2.63	3.09	3.29	Upgrade
Operating Expenses	7.73	7.34	7.82	9.34	10.88	Upgrade
Operating Income	-7.73	-7.34	-7.82	-9.34	-10.88	Upgrade
Interest Expense	-	-	-	-0.03	-0.24	Upgrade
Interest & Investment Income	0.17	0	0	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.06	-0.01	-0	-0.09	-0.03	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	0.43	Upgrade
EBT Excluding Unusual Items	-7.63	-7.34	-7.82	-9.46	-10.72	Upgrade
Asset Writedown	-	-	-0.14	-45.62	-	Upgrade
Pretax Income	-7.63	-7.34	-7.96	-55.08	-10.72	Upgrade
Net Income	-7.63	-7.34	-7.96	-55.08	-10.72	Upgrade
Net Income to Common	-7.63	-7.34	-7.96	-55.08	-10.72	Upgrade
Shares Outstanding (Basic)	1,083	797	568	469	277	Upgrade
Shares Outstanding (Diluted)	1,083	797	568	469	277	Upgrade
Shares Change (YoY)	35.87%	40.28%	21.28%	68.91%	48.03%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.12	-0.04	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.12	-0.04	Upgrade
Free Cash Flow	-14.65	-11.6	-7.49	-21.97	-34.84	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.05	-0.13	Upgrade
EBITDA	-7.01	-6.56	-7.05	-8.54	-10.14	Upgrade
D&A For EBITDA	0.72	0.78	0.77	0.79	0.74	Upgrade
EBIT	-7.73	-7.34	-7.82	-9.34	-10.88	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.