Zomedica Corp. (ZOMDF)
OTCMKTS
· Delayed Price · Currency is USD
0.0980
0.00 (0.00%)
Apr 28, 2026, 3:58 PM EST
Zomedica Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 9.02 | 7.02 | 12.95 | 27.4 | 194.95 | Upgrade
|
| Short-Term Investments | 44.24 | 64.33 | 77.55 | 87.69 | - | Upgrade
|
| Cash & Short-Term Investments | 53.26 | 71.35 | 90.5 | 115.09 | 194.95 | Upgrade
|
| Cash Growth | -25.36% | -21.15% | -21.37% | -40.96% | 214.48% | Upgrade
|
| Accounts Receivable | 3.01 | 2.42 | 1.2 | 0.6 | 0.32 | Upgrade
|
| Other Receivables | 0.44 | 0.65 | 1 | 1.27 | 0.45 | Upgrade
|
| Receivables | 3.46 | 3.07 | 2.2 | 1.86 | 0.77 | Upgrade
|
| Inventory | 5.55 | 5.06 | 5.12 | 2.75 | 2.85 | Upgrade
|
| Prepaid Expenses | 1.79 | 2.29 | 2.06 | 3.8 | 1.84 | Upgrade
|
| Total Current Assets | 64.04 | 81.77 | 99.88 | 123.5 | 200.41 | Upgrade
|
| Property, Plant & Equipment | 22.94 | 26.2 | 25.29 | 9.17 | 2.87 | Upgrade
|
| Long-Term Investments | - | - | 10.01 | 40.71 | - | Upgrade
|
| Goodwill | - | 45.56 | 61.58 | 63.98 | 43.29 | Upgrade
|
| Other Intangible Assets | 38.81 | 52.54 | 55.36 | 41.8 | 33.18 | Upgrade
|
| Other Long-Term Assets | 1.25 | 1.29 | 1.07 | 0.45 | 0.66 | Upgrade
|
| Total Assets | 127.04 | 207.36 | 253.2 | 279.61 | 280.4 | Upgrade
|
| Accounts Payable | 1.72 | 1.93 | 2.07 | 6.7 | 3.23 | Upgrade
|
| Accrued Expenses | 6.2 | 6.1 | 5.35 | - | - | Upgrade
|
| Current Portion of Leases | 0.72 | 0.52 | 0.92 | 0.64 | 0.42 | Upgrade
|
| Current Income Taxes Payable | 0.25 | 0.12 | 0.07 | 0.19 | 0.24 | Upgrade
|
| Current Unearned Revenue | 0.37 | 0.33 | 0.28 | 0.21 | 0.2 | Upgrade
|
| Other Current Liabilities | 0.2 | 0.34 | 0.36 | 0.08 | 0.26 | Upgrade
|
| Total Current Liabilities | 9.45 | 9.33 | 9.03 | 7.81 | 4.34 | Upgrade
|
| Long-Term Leases | 1.47 | 1.29 | 1.81 | 1.1 | 0.96 | Upgrade
|
| Long-Term Unearned Revenue | 0.23 | 0.22 | 0.25 | 0.18 | 0.14 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.03 | 0.46 | 1.14 | 1.25 | 3.71 | Upgrade
|
| Other Long-Term Liabilities | 0.47 | 0.4 | 0.94 | 1.88 | 0.36 | Upgrade
|
| Total Liabilities | 11.64 | 11.7 | 13.18 | 12.22 | 9.51 | Upgrade
|
| Common Stock | 380.97 | 380.97 | 380.97 | 380.97 | 380.96 | Upgrade
|
| Additional Paid-In Capital | 34.04 | 32.52 | 29.93 | 23.67 | 9.31 | Upgrade
|
| Retained Earnings | -299.77 | -217.92 | -170.93 | -136.4 | -119.39 | Upgrade
|
| Comprehensive Income & Other | 0.16 | 0.09 | 0.05 | -0.84 | 0 | Upgrade
|
| Total Common Equity | 115.4 | 195.66 | 240.02 | 267.39 | 270.89 | Upgrade
|
| Shareholders' Equity | 115.4 | 195.66 | 240.02 | 267.39 | 270.89 | Upgrade
|
| Total Liabilities & Equity | 127.04 | 207.36 | 253.2 | 279.61 | 280.4 | Upgrade
|
| Total Debt | 2.18 | 1.81 | 2.73 | 1.74 | 1.38 | Upgrade
|
| Net Cash (Debt) | 51.07 | 69.54 | 87.77 | 113.35 | 193.57 | Upgrade
|
| Net Cash Growth | -26.56% | -20.77% | -22.57% | -41.44% | 221.96% | Upgrade
|
| Net Cash Per Share | 0.05 | 0.07 | 0.09 | 0.12 | 0.20 | Upgrade
|
| Filing Date Shares Outstanding | 979.95 | 979.95 | 979.95 | 979.95 | 979.9 | Upgrade
|
| Total Common Shares Outstanding | 979.95 | 979.95 | 979.95 | 979.95 | 979.9 | Upgrade
|
| Working Capital | 54.59 | 72.44 | 90.85 | 115.69 | 196.07 | Upgrade
|
| Book Value Per Share | 0.12 | 0.20 | 0.24 | 0.27 | 0.28 | Upgrade
|
| Tangible Book Value | 76.59 | 97.57 | 123.07 | 161.61 | 194.42 | Upgrade
|
| Tangible Book Value Per Share | 0.08 | 0.10 | 0.13 | 0.16 | 0.20 | Upgrade
|
| Machinery | 16.57 | 17.03 | 10.44 | 6.85 | 1.73 | Upgrade
|
| Construction In Progress | 6.42 | 7.89 | 12.48 | 0.69 | 0.42 | Upgrade
|
| Leasehold Improvements | 2.85 | 3.09 | 1.95 | 1.24 | 0.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.