Colt CZ Group SE (PRA:COLT)
1,046.00
-10.00 (-0.95%)
At close: Apr 28, 2026
Colt CZ Group SE Income Statement
Financials in millions CZK. Fiscal year is January - December.
Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 23,789 | 22,715 | 15,029 | 14,742 | 10,829 | Upgrade
|
| Other Revenue | 109.47 | 123.67 | 19.43 | 35.14 | 32.37 | Upgrade
|
| Revenue | 23,899 | 22,838 | 15,048 | 14,777 | 10,861 | Upgrade
|
| Revenue Growth (YoY) | 4.64% | 51.77% | 1.84% | 36.05% | 55.99% | Upgrade
|
| Cost of Revenue | 13,855 | 14,160 | 8,824 | 8,345 | 6,428 | Upgrade
|
| Gross Profit | 10,044 | 8,679 | 6,224 | 6,432 | 4,433 | Upgrade
|
| Selling, General & Admin | 4,808 | 4,768 | 3,325 | 3,071 | 2,227 | Upgrade
|
| Other Operating Expenses | 428.14 | 424.05 | 179.98 | 205.05 | 263.68 | Upgrade
|
| Operating Expenses | 6,782 | 6,671 | 4,307 | 4,186 | 3,280 | Upgrade
|
| Operating Income | 3,262 | 2,007 | 1,917 | 2,246 | 1,152 | Upgrade
|
| Interest Expense | -1,097 | -1,308 | -894.6 | -612.06 | -204.99 | Upgrade
|
| Interest & Investment Income | 491.47 | 784.85 | 756.54 | 440.45 | 50.04 | Upgrade
|
| Earnings From Equity Investments | 1.9 | 0.53 | 0.68 | 53.23 | 27.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.46 | 63.2 | 93.6 | -15.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -85.59 | -98.15 | 337.3 | 203.93 | 182.69 | Upgrade
|
| EBT Excluding Unusual Items | 2,572 | 1,386 | 2,180 | 2,425 | 1,191 | Upgrade
|
| Merger & Restructuring Charges | - | -14.96 | -71.24 | -47.47 | -144.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.12 | 15.27 | 0.01 | 2.34 | Upgrade
|
| Other Unusual Items | - | - | 384.48 | -21.67 | -118.87 | Upgrade
|
| Pretax Income | 2,572 | 1,380 | 2,510 | 2,356 | 931.55 | Upgrade
|
| Income Tax Expense | 528.21 | 335.26 | 467.02 | 321.98 | 171.09 | Upgrade
|
| Earnings From Continuing Operations | 2,044 | 1,045 | 2,043 | 2,034 | 760.46 | Upgrade
|
| Net Income to Company | 2,044 | 1,045 | 2,043 | 2,034 | 760.46 | Upgrade
|
| Minority Interest in Earnings | 0.63 | - | - | - | - | Upgrade
|
| Net Income | 2,045 | 1,045 | 2,043 | 2,034 | 760.46 | Upgrade
|
| Net Income to Common | 2,045 | 1,045 | 2,043 | 2,034 | 760.46 | Upgrade
|
| Net Income Growth | 95.76% | -48.86% | 0.41% | 167.49% | 13.00% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 48 | 35 | 34 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 48 | 35 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 18.56% | 35.07% | 3.13% | 2.51% | 2.80% | Upgrade
|
| EPS (Basic) | 36.00 | 21.80 | 57.60 | 59.53 | 22.73 | Upgrade
|
| EPS (Diluted) | 36.00 | 21.80 | 57.60 | 59.00 | 22.73 | Upgrade
|
| EPS Growth | 65.12% | -62.15% | -2.37% | 159.61% | 10.22% | Upgrade
|
| Free Cash Flow | 6,064 | 1,750 | 489.16 | 1,220 | 889.7 | Upgrade
|
| Free Cash Flow Per Share | 106.75 | 36.53 | 13.79 | 35.48 | 26.52 | Upgrade
|
| Dividend Per Share | 30.000 | 15.000 | 30.000 | 30.000 | 25.000 | Upgrade
|
| Dividend Growth | 100.00% | -50.00% | - | 20.00% | 233.33% | Upgrade
|
| Gross Margin | 42.03% | 38.00% | 41.36% | 43.53% | 40.81% | Upgrade
|
| Operating Margin | 13.65% | 8.79% | 12.74% | 15.20% | 10.61% | Upgrade
|
| Profit Margin | 8.56% | 4.57% | 13.57% | 13.77% | 7.00% | Upgrade
|
| Free Cash Flow Margin | 25.37% | 7.66% | 3.25% | 8.26% | 8.19% | Upgrade
|
| EBITDA | 4,808 | 3,415 | 2,643 | 3,065 | 1,878 | Upgrade
|
| EBITDA Margin | 20.12% | 14.95% | 17.57% | 20.74% | 17.29% | Upgrade
|
| D&A For EBITDA | 1,546 | 1,408 | 726.21 | 819.62 | 726.04 | Upgrade
|
| EBIT | 3,262 | 2,007 | 1,917 | 2,246 | 1,152 | Upgrade
|
| EBIT Margin | 13.65% | 8.79% | 12.74% | 15.20% | 10.61% | Upgrade
|
| Effective Tax Rate | 20.53% | 24.30% | 18.61% | 13.66% | 18.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.