Aboitiz Power Corporation (PSE:AP)
Philippines
· Delayed Price · Currency is PHP 45.15
+1.25 (2.85%)
Last updated: Apr 29, 2026, 1:15 PM PST
Aboitiz Power Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 197,391 | 196,307 | 206,384 | 193,994 | 134,359 | Upgrade
|
| Revenue Growth (YoY) | 0.55% | -4.88% | 6.39% | 44.38% | 21.73% | Upgrade
|
| Fuel & Purchased Power | 75,080 | 68,144 | 71,461 | 69,379 | 41,496 | Upgrade
|
| Operations & Maintenance | 16,952 | 14,702 | 13,934 | 12,486 | 10,704 | Upgrade
|
| Selling, General & Admin | 15,392 | 13,784 | 12,837 | 9,842 | 9,247 | Upgrade
|
| Depreciation & Amortization | 13,296 | 12,538 | 13,110 | 11,864 | 11,202 | Upgrade
|
| Other Operating Expenses | 40,255 | 47,129 | 63,973 | 60,619 | 33,500 | Upgrade
|
| Total Operating Expenses | 160,974 | 156,297 | 175,315 | 164,191 | 106,149 | Upgrade
|
| Operating Income | 36,417 | 40,010 | 31,069 | 29,803 | 28,210 | Upgrade
|
| Interest Expense | -17,938 | -14,601 | -14,153 | -13,375 | -13,143 | Upgrade
|
| Interest Income | 3,234 | 3,160 | 2,383 | 678.7 | 343.23 | Upgrade
|
| Net Interest Expense | -14,704 | -11,441 | -11,770 | -12,697 | -12,800 | Upgrade
|
| Income (Loss) on Equity Investments | 19,369 | 15,693 | 19,818 | 15,135 | 9,480 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.16 | -153.62 | 132.87 | -1,140 | -1,063 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,785 | 1,690 | 1,715 | 2,579 | 1,745 | Upgrade
|
| EBT Excluding Unusual Items | 42,825 | 45,798 | 40,965 | 33,680 | 25,572 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.3 | -292.28 | 12.63 | -34.84 | -214.03 | Upgrade
|
| Asset Writedown | -14,009 | 133.34 | -372.15 | -888.68 | -638.63 | Upgrade
|
| Insurance Settlements | 297 | 303.6 | 1,400 | - | 384 | Upgrade
|
| Other Unusual Items | -50 | - | 1,737 | -44.96 | -447.5 | Upgrade
|
| Pretax Income | 29,081 | 45,943 | 43,742 | 32,712 | 24,656 | Upgrade
|
| Income Tax Expense | 6,620 | 8,213 | 7,277 | 4,701 | 3,862 | Upgrade
|
| Earnings From Continuing Ops. | 22,461 | 37,730 | 36,465 | 28,011 | 20,794 | Upgrade
|
| Minority Interest in Earnings | -3,011 | -3,830 | -3,364 | -2,012 | -1,708 | Upgrade
|
| Net Income | 19,450 | 33,900 | 33,102 | 25,999 | 19,086 | Upgrade
|
| Net Income to Common | 19,450 | 33,900 | 33,102 | 25,999 | 19,086 | Upgrade
|
| Net Income Growth | -42.63% | 2.41% | 27.32% | 36.22% | 51.74% | Upgrade
|
| Shares Outstanding (Basic) | 7,206 | 7,206 | 7,318 | 7,359 | 7,359 | Upgrade
|
| Shares Outstanding (Diluted) | 7,206 | 7,206 | 7,318 | 7,359 | 7,359 | Upgrade
|
| Shares Change (YoY) | - | -1.53% | -0.55% | - | - | Upgrade
|
| EPS (Basic) | 2.70 | 4.70 | 4.52 | 3.53 | 2.59 | Upgrade
|
| EPS (Diluted) | 2.70 | 4.70 | 4.52 | 3.53 | 2.59 | Upgrade
|
| EPS Growth | -42.63% | 4.01% | 28.02% | 36.22% | 51.74% | Upgrade
|
| Free Cash Flow | 24,297 | 23,961 | 32,271 | 21,232 | 28,073 | Upgrade
|
| Free Cash Flow Per Share | 3.37 | 3.33 | 4.41 | 2.88 | 3.81 | Upgrade
|
| Dividend Per Share | 1.350 | 2.350 | 2.300 | 1.870 | 1.450 | Upgrade
|
| Dividend Growth | -42.55% | 2.17% | 22.99% | 28.97% | 70.59% | Upgrade
|
| Profit Margin | 9.85% | 17.27% | 16.04% | 13.40% | 14.21% | Upgrade
|
| Free Cash Flow Margin | 12.31% | 12.21% | 15.64% | 10.95% | 20.89% | Upgrade
|
| EBITDA | 49,106 | 51,196 | 44,178 | 41,667 | 39,412 | Upgrade
|
| EBITDA Margin | 24.88% | 26.08% | 21.41% | 21.48% | 29.33% | Upgrade
|
| D&A For EBITDA | 12,689 | 11,186 | 13,110 | 11,864 | 11,202 | Upgrade
|
| EBIT | 36,417 | 40,010 | 31,069 | 29,803 | 28,210 | Upgrade
|
| EBIT Margin | 18.45% | 20.38% | 15.05% | 15.36% | 21.00% | Upgrade
|
| Effective Tax Rate | 22.76% | 17.88% | 16.64% | 14.37% | 15.67% | Upgrade
|
| Revenue as Reported | 198,479 | 197,492 | 207,100 | 193,994 | 134,359 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.