Raslag Corp. (PSE:ASLAG)
Philippines
· Delayed Price · Currency is PHP 0.800
-0.060 (-6.98%)
At close: Dec 5, 2025
Raslag Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 528.78 | 438.9 | 463.8 | 383.76 | 291.76 | 395.88 | Upgrade
|
| Revenue Growth (YoY) | 22.18% | -5.37% | 20.86% | 31.53% | -26.30% | 39.25% | Upgrade
|
| Operations & Maintenance | 14.09 | 18.59 | 16.59 | 9.74 | 11.11 | 18.68 | Upgrade
|
| Selling, General & Admin | 3.45 | - | - | - | - | 6.95 | Upgrade
|
| Depreciation & Amortization | 9.94 | 4.63 | 2.96 | 1.6 | 2.01 | 1.37 | Upgrade
|
| Other Operating Expenses | 328.39 | 263.82 | 228.45 | 190.69 | 134.61 | 102.23 | Upgrade
|
| Total Operating Expenses | 355.87 | 287.03 | 248 | 202.04 | 147.72 | 129.24 | Upgrade
|
| Operating Income | 172.91 | 151.87 | 215.8 | 181.72 | 144.04 | 266.65 | Upgrade
|
| Interest Expense | -146.09 | -82.8 | -72.22 | -30.68 | -46.27 | -47.06 | Upgrade
|
| Interest Income | 1.07 | 4.17 | 7.48 | 4.52 | 5.77 | 1.96 | Upgrade
|
| Net Interest Expense | -145.02 | -78.63 | -64.73 | -26.16 | -40.49 | -45.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.41 | 1.7 | -0.39 | 6.19 | 13 | -15.77 | Upgrade
|
| Other Non-Operating Income (Expenses) | 319.78 | - | - | - | - | -16.18 | Upgrade
|
| EBT Excluding Unusual Items | 349.08 | 74.94 | 150.68 | 161.74 | 116.54 | 189.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.48 | 1.55 | -8.45 | -0.25 | 0.23 | Upgrade
|
| Pretax Income | 349.08 | 75.42 | 152.23 | 153.3 | 116.3 | 189.82 | Upgrade
|
| Income Tax Expense | 47.1 | 9.39 | 14.92 | 6.18 | 0.08 | 11.02 | Upgrade
|
| Net Income | 301.98 | 66.03 | 137.31 | 147.12 | 116.22 | 178.8 | Upgrade
|
| Net Income to Common | 301.98 | 66.03 | 137.31 | 147.12 | 116.22 | 178.8 | Upgrade
|
| Net Income Growth | 233.94% | -51.91% | -6.67% | 26.58% | -35.00% | 94.36% | Upgrade
|
| Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | 893 | Upgrade
|
| Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | 893 | Upgrade
|
| Shares Change (YoY) | - | - | 10.77% | 30.52% | 16.23% | 19.02% | Upgrade
|
| EPS (Basic) | 0.20 | 0.04 | 0.09 | 0.11 | 0.11 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.04 | 0.09 | 0.11 | 0.11 | 0.20 | Upgrade
|
| EPS Growth | 233.94% | -51.91% | -15.74% | -3.02% | -44.08% | 63.31% | Upgrade
|
| Free Cash Flow | 157.45 | -616.06 | -555.89 | -390.03 | -284.47 | 205.24 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.41 | -0.37 | -0.29 | -0.27 | 0.23 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.033 | 0.150 | 0.050 | Upgrade
|
| Dividend Growth | - | - | 49.70% | -77.73% | 200.00% | -50.00% | Upgrade
|
| Profit Margin | 57.11% | 15.04% | 29.61% | 38.34% | 39.83% | 45.17% | Upgrade
|
| Free Cash Flow Margin | 29.78% | -140.37% | -119.86% | -101.64% | -97.50% | 51.84% | Upgrade
|
| EBITDA | 349.5 | 277.86 | 329.61 | 279.63 | 225.27 | 349.42 | Upgrade
|
| EBITDA Margin | 66.09% | 63.31% | 71.07% | 72.87% | 77.21% | 88.26% | Upgrade
|
| D&A For EBITDA | 176.59 | 125.99 | 113.81 | 97.91 | 81.23 | 82.77 | Upgrade
|
| EBIT | 172.91 | 151.87 | 215.8 | 181.72 | 144.04 | 266.65 | Upgrade
|
| EBIT Margin | 32.70% | 34.60% | 46.53% | 47.35% | 49.37% | 67.36% | Upgrade
|
| Effective Tax Rate | 13.49% | 12.45% | 9.80% | 4.03% | 0.07% | 5.81% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.