Raslag Corp. (PSE:ASLAG)
Philippines
· Delayed Price · Currency is PHP 1.090
-0.050 (-4.39%)
At close: Apr 27, 2026
Raslag Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 723.71 | 438.9 | 463.8 | 383.76 | 291.76 | Upgrade
|
| Revenue Growth (YoY) | 64.89% | -5.37% | 20.86% | 31.53% | -26.30% | Upgrade
|
| Operations & Maintenance | 22.94 | 18.8 | 16.65 | 9.74 | 11.11 | Upgrade
|
| Depreciation & Amortization | - | - | - | 1.6 | 2.01 | Upgrade
|
| Other Operating Expenses | 325.49 | 268.23 | 231.35 | 190.69 | 134.61 | Upgrade
|
| Total Operating Expenses | 348.43 | 287.03 | 248 | 202.04 | 147.72 | Upgrade
|
| Operating Income | 375.29 | 151.87 | 215.8 | 181.72 | 144.04 | Upgrade
|
| Interest Expense | -143.74 | -82.8 | -72.22 | -30.68 | -46.27 | Upgrade
|
| Interest Income | 1.19 | 4.17 | 7.48 | 4.52 | 5.77 | Upgrade
|
| Net Interest Expense | -142.55 | -78.63 | -64.73 | -26.16 | -40.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.6 | 1.7 | -0.39 | 6.19 | 13 | Upgrade
|
| Other Non-Operating Income (Expenses) | 16.35 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 249.7 | 74.94 | 150.68 | 161.74 | 116.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.48 | 1.55 | -8.45 | -0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 325.05 | - | - | - | - | Upgrade
|
| Pretax Income | 574.74 | 75.42 | 152.23 | 153.3 | 116.3 | Upgrade
|
| Income Tax Expense | 64.02 | 9.39 | 14.92 | 6.18 | 0.08 | Upgrade
|
| Net Income | 510.72 | 66.03 | 137.31 | 147.12 | 116.22 | Upgrade
|
| Preferred Dividends & Other Adjustments | 13.13 | - | - | - | - | Upgrade
|
| Net Income to Common | 497.59 | 66.03 | 137.31 | 147.12 | 116.22 | Upgrade
|
| Net Income Growth | 673.48% | -51.91% | -6.67% | 26.58% | -35.00% | Upgrade
|
| Shares Outstanding (Basic) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | Upgrade
|
| Shares Outstanding (Diluted) | 1,500 | 1,500 | 1,500 | 1,354 | 1,038 | Upgrade
|
| Shares Change (YoY) | - | - | 10.77% | 30.52% | 16.23% | Upgrade
|
| EPS (Basic) | 0.33 | 0.04 | 0.09 | 0.11 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.04 | 0.09 | 0.11 | 0.11 | Upgrade
|
| EPS Growth | 725.00% | -56.30% | -15.74% | -3.02% | -44.08% | Upgrade
|
| Free Cash Flow | 388.46 | -616.06 | -555.89 | -390.03 | -284.47 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | -0.41 | -0.37 | -0.29 | -0.27 | Upgrade
|
| Dividend Per Share | 0.013 | 0.050 | 0.050 | 0.033 | 0.150 | Upgrade
|
| Dividend Growth | -73.40% | - | 49.70% | -77.73% | 200.00% | Upgrade
|
| Profit Margin | 68.76% | 15.04% | 29.61% | 38.34% | 39.83% | Upgrade
|
| Free Cash Flow Margin | 53.68% | -140.37% | -119.86% | -101.64% | -97.50% | Upgrade
|
| EBITDA | 555.01 | 277.57 | 329.62 | 279.63 | 225.27 | Upgrade
|
| EBITDA Margin | 76.69% | 63.24% | 71.07% | 72.87% | 77.21% | Upgrade
|
| D&A For EBITDA | 179.72 | 125.71 | 113.82 | 97.91 | 81.23 | Upgrade
|
| EBIT | 375.29 | 151.87 | 215.8 | 181.72 | 144.04 | Upgrade
|
| EBIT Margin | 51.86% | 34.60% | 46.53% | 47.35% | 49.37% | Upgrade
|
| Effective Tax Rate | 11.14% | 12.45% | 9.80% | 4.03% | 0.07% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.