Atlas Consolidated Mining and Development Corporation (PSE:AT)
8.07
-0.13 (-1.59%)
Last updated: Apr 29, 2026, 1:15 PM PST
PSE:AT Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,021 | 2,261 | 1,704 | 1,259 | 909.1 | Upgrade
|
| Short-Term Investments | 2,046 | 333.74 | 345.05 | 352.51 | 662.17 | Upgrade
|
| Cash & Short-Term Investments | 3,068 | 2,594 | 2,049 | 1,611 | 1,571 | Upgrade
|
| Cash Growth | 18.25% | 26.60% | 27.16% | 2.56% | -2.73% | Upgrade
|
| Accounts Receivable | 798.75 | 265.34 | 389.23 | 41.28 | 2.01 | Upgrade
|
| Other Receivables | 41.87 | 40.11 | 39.08 | 47.23 | 19.59 | Upgrade
|
| Receivables | 840.62 | 305.45 | 428.31 | 88.51 | 21.6 | Upgrade
|
| Inventory | 1,031 | 1,232 | 1,226 | 1,212 | 1,850 | Upgrade
|
| Prepaid Expenses | 245.54 | 69.65 | 114.32 | 46.05 | 13.8 | Upgrade
|
| Other Current Assets | 1,723 | 1,726 | 443.05 | 264.79 | 214.84 | Upgrade
|
| Total Current Assets | 6,908 | 5,928 | 4,261 | 3,223 | 3,672 | Upgrade
|
| Property, Plant & Equipment | 32,754 | 34,507 | 34,456 | 35,156 | 34,008 | Upgrade
|
| Long-Term Investments | 259.13 | 302.48 | 329.87 | 362.7 | 286.63 | Upgrade
|
| Goodwill | 19,026 | 19,026 | 19,026 | 19,026 | 19,026 | Upgrade
|
| Other Intangible Assets | 6,031 | 6,324 | 6,666 | 6,951 | 7,260 | Upgrade
|
| Long-Term Deferred Tax Assets | 993.39 | 936.39 | 740.34 | 751.76 | 506.66 | Upgrade
|
| Other Long-Term Assets | 2,401 | 2,835 | 2,750 | 1,978 | 1,434 | Upgrade
|
| Total Assets | 68,373 | 69,859 | 68,229 | 67,449 | 66,194 | Upgrade
|
| Accounts Payable | 1,881 | 3,016 | 2,457 | 2,240 | 1,067 | Upgrade
|
| Accrued Expenses | 629.21 | 646.98 | 821.21 | 1,064 | 833.37 | Upgrade
|
| Current Portion of Long-Term Debt | 16,156 | 1,296 | 2,492 | 1,673 | 2,592 | Upgrade
|
| Current Portion of Leases | 1 | 2.15 | 2.41 | 2.09 | 2.56 | Upgrade
|
| Current Income Taxes Payable | 301.39 | - | 335.87 | 318.18 | 185.59 | Upgrade
|
| Other Current Liabilities | 349.57 | 151.44 | 225.2 | 170.63 | 2,059 | Upgrade
|
| Total Current Liabilities | 19,318 | 5,112 | 6,333 | 5,468 | 6,740 | Upgrade
|
| Long-Term Debt | - | 15,882 | 13,936 | 15,692 | 18,137 | Upgrade
|
| Long-Term Leases | - | 1.6 | 3.75 | 6.16 | 141.79 | Upgrade
|
| Pension & Post-Retirement Benefits | 566.86 | 568.39 | 530.44 | 542.95 | 563.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,847 | 1,927 | 2,011 | 1,864 | 1,937 | Upgrade
|
| Other Long-Term Liabilities | 114.29 | 84.66 | 70.98 | 64.79 | 69.94 | Upgrade
|
| Total Liabilities | 21,846 | 23,576 | 22,886 | 23,638 | 27,590 | Upgrade
|
| Common Stock | 2,087 | 2,087 | 2,087 | 2,087 | 2,087 | Upgrade
|
| Additional Paid-In Capital | 19,651 | 19,651 | 19,651 | 19,651 | 19,651 | Upgrade
|
| Retained Earnings | 21,549 | 21,797 | 22,028 | 20,910 | 17,692 | Upgrade
|
| Treasury Stock | -23.27 | -23.27 | -23.27 | -23.27 | -23.27 | Upgrade
|
| Comprehensive Income & Other | 3,260 | 2,770 | 1,600 | 1,186 | -802.89 | Upgrade
|
| Total Common Equity | 46,523 | 46,281 | 45,343 | 43,811 | 38,604 | Upgrade
|
| Minority Interest | 3.41 | 1.48 | - | - | - | Upgrade
|
| Shareholders' Equity | 46,527 | 46,283 | 45,343 | 43,811 | 38,604 | Upgrade
|
| Total Liabilities & Equity | 68,373 | 69,859 | 68,229 | 67,449 | 66,194 | Upgrade
|
| Total Debt | 16,157 | 17,182 | 16,434 | 17,373 | 20,874 | Upgrade
|
| Net Cash (Debt) | -13,089 | -14,587 | -14,385 | -15,762 | -19,303 | Upgrade
|
| Net Cash Per Share | -3.68 | -4.10 | -4.04 | -4.43 | -5.43 | Upgrade
|
| Filing Date Shares Outstanding | 3,558 | 3,558 | 3,558 | 3,558 | 3,558 | Upgrade
|
| Total Common Shares Outstanding | 3,558 | 3,558 | 3,558 | 3,558 | 3,558 | Upgrade
|
| Working Capital | -12,411 | 815.32 | -2,072 | -2,245 | -3,068 | Upgrade
|
| Book Value Per Share | 13.08 | 13.01 | 12.75 | 12.31 | 10.85 | Upgrade
|
| Tangible Book Value | 21,466 | 20,931 | 19,650 | 17,834 | 12,318 | Upgrade
|
| Tangible Book Value Per Share | 6.03 | 5.88 | 5.52 | 5.01 | 3.46 | Upgrade
|
| Land | 1,377 | 1,377 | 1,376 | 506.79 | 505.38 | Upgrade
|
| Buildings | 3,283 | 3,181 | 3,081 | 3,064 | 2,736 | Upgrade
|
| Machinery | 33,068 | 31,718 | 27,681 | 25,440 | 22,061 | Upgrade
|
| Construction In Progress | 375.85 | 524.64 | 633.4 | 599.76 | 191.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.