A Brown Company, Inc. (PSE:BRN)
Philippines
· Delayed Price · Currency is PHP 0.770
+0.010 (1.32%)
At close: Apr 28, 2026
A Brown Company Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,891 | 1,808 | 1,625 | 1,520 | 710.27 | Upgrade
|
| Revenue | 1,891 | 1,808 | 1,625 | 1,520 | 710.27 | Upgrade
|
| Revenue Growth (YoY) | 4.59% | 11.28% | 6.88% | 114.03% | -17.80% | Upgrade
|
| Cost of Revenue | 950.1 | 940.29 | 714 | 639.45 | 275.43 | Upgrade
|
| Gross Profit | 940.88 | 867.69 | 910.78 | 880.76 | 434.84 | Upgrade
|
| Selling, General & Admin | 377.24 | 365.98 | 377.74 | 324.69 | 204.04 | Upgrade
|
| Other Operating Expenses | 390.43 | 53.19 | 43.59 | 20.24 | 24.44 | Upgrade
|
| Operating Expenses | 1,110 | 481.86 | 493.8 | 380.43 | 263.5 | Upgrade
|
| Operating Income | -169.11 | 385.83 | 416.98 | 500.33 | 171.33 | Upgrade
|
| Interest Expense | -197.19 | -127.66 | -67.12 | -24.35 | -26.68 | Upgrade
|
| Interest & Investment Income | 45.93 | 34.51 | 0.49 | 2.34 | 2.19 | Upgrade
|
| Earnings From Equity Investments | 240.58 | 140.93 | 339.95 | 316.4 | 273.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.09 | -0 | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.32 | 71.71 | 40.4 | 25.74 | 17.09 | Upgrade
|
| EBT Excluding Unusual Items | -48.43 | 505.41 | 730.69 | 820.46 | 437.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,843 | 0.02 | - | 0.1 | 0.29 | Upgrade
|
| Asset Writedown | -854.74 | -45.93 | -26.73 | -32.07 | -16.89 | Upgrade
|
| Other Unusual Items | -12.61 | -9.19 | -4.14 | - | - | Upgrade
|
| Pretax Income | 927 | 450.31 | 699.81 | 788.49 | 420.83 | Upgrade
|
| Income Tax Expense | 60.29 | 116.21 | 153.34 | 152.95 | 23.28 | Upgrade
|
| Earnings From Continuing Operations | 866.71 | 334.11 | 546.48 | 635.54 | 397.55 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.03 | 0.04 | 3.47 | 0.03 | Upgrade
|
| Net Income | 866.74 | 334.14 | 546.51 | 639.01 | 397.58 | Upgrade
|
| Preferred Dividends & Other Adjustments | 193.41 | 181.41 | 82.31 | 83.57 | 7.74 | Upgrade
|
| Net Income to Common | 673.33 | 152.73 | 464.21 | 555.44 | 389.84 | Upgrade
|
| Net Income Growth | 159.40% | -38.86% | -14.47% | 60.72% | 35.17% | Upgrade
|
| Shares Outstanding (Basic) | 2,371 | 2,372 | 2,372 | 2,377 | 2,418 | Upgrade
|
| Shares Outstanding (Diluted) | 2,371 | 2,372 | 2,372 | 2,377 | 2,418 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | -0.21% | -1.70% | -2.04% | Upgrade
|
| EPS (Basic) | 0.28 | 0.06 | 0.20 | 0.23 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.06 | 0.20 | 0.23 | 0.16 | Upgrade
|
| EPS Growth | 366.67% | -69.34% | -16.25% | 44.94% | 35.30% | Upgrade
|
| Free Cash Flow | -1,509 | -1,065 | -871.95 | -920.26 | -312.52 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.45 | -0.37 | -0.39 | -0.13 | Upgrade
|
| Dividend Per Share | - | 0.025 | 0.025 | - | - | Upgrade
|
| Gross Margin | 49.76% | 47.99% | 56.06% | 57.94% | 61.22% | Upgrade
|
| Operating Margin | -8.94% | 21.34% | 25.66% | 32.91% | 24.12% | Upgrade
|
| Profit Margin | 35.61% | 8.45% | 28.57% | 36.54% | 54.89% | Upgrade
|
| Free Cash Flow Margin | -79.78% | -58.91% | -53.66% | -60.54% | -44.00% | Upgrade
|
| EBITDA | -13.87 | 444.78 | 488.63 | 534.12 | 204.52 | Upgrade
|
| EBITDA Margin | -0.73% | 24.60% | 30.07% | 35.13% | 28.79% | Upgrade
|
| D&A For EBITDA | 155.24 | 58.96 | 71.65 | 33.79 | 33.19 | Upgrade
|
| EBIT | -169.11 | 385.83 | 416.98 | 500.33 | 171.33 | Upgrade
|
| EBIT Margin | -8.94% | 21.34% | 25.66% | 32.91% | 24.12% | Upgrade
|
| Effective Tax Rate | 6.50% | 25.80% | 21.91% | 19.40% | 5.53% | Upgrade
|
| Revenue as Reported | 1,891 | 1,808 | 1,625 | 1,520 | 710.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.