Cebu Air, Inc. (PSE:CEB)
Philippines
· Delayed Price · Currency is PHP 33.95
+0.35 (1.04%)
Last updated: Apr 29, 2026, 9:40 AM PST
Cebu Air Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 21,683 | 19,916 | 15,596 | 19,175 | 18,805 | Upgrade
|
| Trading Asset Securities | - | - | - | 60.91 | - | Upgrade
|
| Cash & Short-Term Investments | 21,683 | 19,916 | 15,596 | 19,236 | 18,805 | Upgrade
|
| Cash Growth | 8.87% | 27.70% | -18.93% | 2.30% | 334.88% | Upgrade
|
| Accounts Receivable | 2,856 | 2,201 | 1,447 | 1,668 | 1,178 | Upgrade
|
| Other Receivables | 577.45 | 952.86 | 1,096 | 923.22 | 800.94 | Upgrade
|
| Receivables | 3,433 | 3,154 | 2,543 | 2,591 | 1,979 | Upgrade
|
| Inventory | 4,571 | 4,634 | 4,016 | 2,533 | 1,777 | Upgrade
|
| Prepaid Expenses | 1,021 | 951.56 | 202.13 | 26.88 | 57.38 | Upgrade
|
| Restricted Cash | - | - | 1,259 | 832.06 | 778.04 | Upgrade
|
| Other Current Assets | 8,513 | 8,427 | 4,618 | 4,576 | 2,931 | Upgrade
|
| Total Current Assets | 39,220 | 37,082 | 28,234 | 29,795 | 26,327 | Upgrade
|
| Property, Plant & Equipment | 209,834 | 185,580 | 146,080 | 108,015 | 104,613 | Upgrade
|
| Long-Term Investments | 564.34 | 447.44 | 300.44 | 221.88 | 335.17 | Upgrade
|
| Goodwill | 1,546 | 1,034 | 721.65 | 721.65 | 721.65 | Upgrade
|
| Other Intangible Assets | 1,837 | 1,837 | 852.69 | 852.69 | 852.69 | Upgrade
|
| Long-Term Deferred Tax Assets | 9,127 | 8,404 | 8,174 | 5,567 | 3,438 | Upgrade
|
| Other Long-Term Assets | 2,542 | 3,784 | 2,821 | 1,983 | 1,966 | Upgrade
|
| Total Assets | 264,670 | 238,167 | 187,185 | 147,156 | 138,254 | Upgrade
|
| Accounts Payable | 6,949 | 8,958 | 11,204 | 8,636 | 3,743 | Upgrade
|
| Accrued Expenses | 16,722 | 14,448 | 13,595 | 10,570 | 11,255 | Upgrade
|
| Short-Term Debt | - | 5,568 | - | - | 4,462 | Upgrade
|
| Current Portion of Long-Term Debt | 4,746 | 4,024 | 5,093 | 3,699 | 3,855 | Upgrade
|
| Current Portion of Leases | 14,782 | 13,470 | 9,229 | 5,851 | 5,048 | Upgrade
|
| Current Income Taxes Payable | 4.55 | 5.16 | 2.86 | - | 1.27 | Upgrade
|
| Current Unearned Revenue | 22,815 | 21,588 | 15,223 | 13,653 | 5,077 | Upgrade
|
| Other Current Liabilities | 466.59 | 472.69 | 343.12 | 1,400 | 1,964 | Upgrade
|
| Total Current Liabilities | 66,485 | 68,534 | 54,689 | 43,809 | 35,406 | Upgrade
|
| Long-Term Debt | 61,390 | 52,931 | 47,044 | 50,103 | 54,284 | Upgrade
|
| Long-Term Leases | 110,544 | 100,160 | 73,411 | 42,597 | 27,422 | Upgrade
|
| Long-Term Unearned Revenue | - | - | 413.62 | 260.28 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 928.06 | 998.26 | 893.24 | 759.34 | 424.82 | Upgrade
|
| Other Long-Term Liabilities | 6,303 | 5,520 | 5,955 | 12,511 | 10,106 | Upgrade
|
| Total Liabilities | 245,649 | 228,143 | 182,406 | 150,041 | 127,644 | Upgrade
|
| Common Stock | 637.7 | 637.36 | 634.91 | 626.07 | 613.24 | Upgrade
|
| Additional Paid-In Capital | 4,508 | 4,494 | 20,659 | 20,596 | 20,544 | Upgrade
|
| Retained Earnings | 14,880 | 5,404 | -16,266 | -24,189 | -10,209 | Upgrade
|
| Treasury Stock | -1,386 | -955.71 | -950.88 | -950.88 | -950.88 | Upgrade
|
| Comprehensive Income & Other | 167.86 | 135.85 | 391.86 | 715.2 | 283.65 | Upgrade
|
| Total Common Equity | 18,808 | 9,715 | 4,468 | -3,202 | 10,281 | Upgrade
|
| Minority Interest | -96.11 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 19,021 | 10,025 | 4,778 | -2,885 | 10,610 | Upgrade
|
| Total Liabilities & Equity | 264,670 | 238,167 | 187,185 | 147,156 | 138,254 | Upgrade
|
| Total Debt | 191,461 | 176,153 | 134,777 | 102,251 | 95,073 | Upgrade
|
| Net Cash (Debt) | -169,778 | -156,238 | -119,181 | -83,015 | -76,268 | Upgrade
|
| Net Cash Per Share | -136.35 | -124.74 | -95.47 | -134.94 | -126.25 | Upgrade
|
| Filing Date Shares Outstanding | 612.6 | 624.27 | 621.99 | 616.31 | 612.06 | Upgrade
|
| Total Common Shares Outstanding | 612.6 | 624.27 | 621.99 | 616.31 | 612.06 | Upgrade
|
| Working Capital | -27,265 | -31,452 | -26,455 | -14,014 | -9,079 | Upgrade
|
| Book Value Per Share | 30.70 | 15.56 | 7.18 | -5.20 | 16.80 | Upgrade
|
| Tangible Book Value | 15,425 | 6,844 | 2,894 | -4,777 | 8,706 | Upgrade
|
| Tangible Book Value Per Share | 25.18 | 10.96 | 4.65 | -7.75 | 14.22 | Upgrade
|
| Machinery | 95,052 | 78,801 | 75,415 | 75,719 | 88,354 | Upgrade
|
| Construction In Progress | 23,142 | 22,926 | 17,992 | 14,231 | 14,708 | Upgrade
|
| Leasehold Improvements | 2,347 | 2,253 | 2,151 | 2,057 | 1,999 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.