Converge Information and Communications Technology Solutions, Inc. (PSE:CNVRG)
Philippines
· Delayed Price · Currency is PHP 12.70
0.00 (0.00%)
At close: Apr 28, 2026
PSE:CNVRG Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 11,858 | 10,813 | 9,097 | 7,439 | 7,158 | Upgrade
|
| Depreciation & Amortization | 7,333 | 6,789 | 6,445 | 6,558 | 4,085 | Upgrade
|
| Other Amortization | 3,713 | 2,602 | 2,162 | 2,823 | 1,760 | Upgrade
|
| Loss (Gain) From Sale of Assets | -79.72 | -46.55 | -52.69 | 163.6 | 0.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1,059 | 543.59 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.84 | -1.76 | -3.6 | 6.4 | 19.61 | Upgrade
|
| Loss (Gain) on Equity Investments | -44.24 | -123.83 | -248.09 | -50.97 | -38.59 | Upgrade
|
| Stock-Based Compensation | -28.12 | -44.96 | 63.16 | 57.62 | 141.84 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,826 | 1,641 | 1,369 | 1,660 | 1,005 | Upgrade
|
| Other Operating Activities | 1,089 | 2,596 | 1,503 | 504.44 | 1,012 | Upgrade
|
| Change in Accounts Receivable | -2,803 | -2,607 | -1,049 | -1,962 | -1,862 | Upgrade
|
| Change in Inventory | -574.83 | -634.76 | -73.57 | -2,277 | -4,082 | Upgrade
|
| Change in Accounts Payable | 2,713 | 2,012 | -1,007 | -2,333 | 1,542 | Upgrade
|
| Change in Unearned Revenue | 85.05 | 162.33 | -305.92 | -491.11 | 686.24 | Upgrade
|
| Change in Other Net Operating Assets | -3,103 | -2,120 | -1,329 | -1,038 | -3,780 | Upgrade
|
| Operating Cash Flow | 21,984 | 21,035 | 17,629 | 11,605 | 7,648 | Upgrade
|
| Operating Cash Flow Growth | 4.51% | 19.33% | 51.90% | 51.73% | 4.79% | Upgrade
|
| Capital Expenditures | -12,547 | -8,540 | -8,595 | -18,388 | -18,147 | Upgrade
|
| Sale of Property, Plant & Equipment | 167.34 | 169.66 | 52.31 | 43.08 | - | Upgrade
|
| Cash Acquisitions | - | - | - | 0.62 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -744.78 | -775.84 | -259.62 | -804.43 | -1,102 | Upgrade
|
| Investment in Securities | - | - | - | -5.28 | -357.97 | Upgrade
|
| Other Investing Activities | 1,584 | -7,989 | - | -243.01 | -272.24 | Upgrade
|
| Investing Cash Flow | -11,541 | -17,135 | -8,803 | -19,397 | -19,879 | Upgrade
|
| Long-Term Debt Issued | - | - | 500 | 21,500 | 10,818 | Upgrade
|
| Long-Term Debt Repaid | -6,064 | -6,004 | -3,909 | -3,416 | -2,737 | Upgrade
|
| Net Debt Issued (Repaid) | -6,064 | -6,004 | -3,409 | 18,084 | 8,081 | Upgrade
|
| Repurchase of Common Stock | -373.22 | - | - | -6,499 | - | Upgrade
|
| Common Dividends Paid | -3,125 | -1,308 | - | - | - | Upgrade
|
| Other Financing Activities | -1,596 | -1,937 | -2,114 | -1,946 | -756.34 | Upgrade
|
| Financing Cash Flow | -11,159 | -9,249 | -5,523 | 9,640 | 7,325 | Upgrade
|
| Foreign Exchange Rate Adjustments | -25.28 | 108.53 | 176.91 | 282.22 | 32.71 | Upgrade
|
| Net Cash Flow | -740.88 | -5,240 | 3,480 | 2,130 | -4,874 | Upgrade
|
| Free Cash Flow | 9,437 | 12,496 | 9,033 | -6,783 | -10,498 | Upgrade
|
| Free Cash Flow Growth | -24.48% | 38.33% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 21.08% | 30.77% | 25.55% | -20.13% | -39.65% | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.72 | 1.24 | -0.92 | -1.40 | Upgrade
|
| Cash Interest Paid | 1,648 | 1,937 | 2,114 | 1,714 | 756.34 | Upgrade
|
| Cash Income Tax Paid | 4,257 | 2,745 | 3,449 | 3,392 | 2,007 | Upgrade
|
| Levered Free Cash Flow | 8,641 | 7,448 | 8,789 | -5,128 | -2,802 | Upgrade
|
| Unlevered Free Cash Flow | 9,552 | 8,621 | 10,062 | -4,046 | -2,499 | Upgrade
|
| Change in Working Capital | -3,682 | -3,188 | -3,765 | -8,101 | -7,496 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.