DMCI Holdings, Inc. (PSE:DMC)
Philippines
· Delayed Price · Currency is PHP 9.50
-0.49 (-4.90%)
At close: Apr 28, 2026
DMCI Holdings Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 15,094 | 18,976 | 24,722 | 31,087 | 18,394 | Upgrade
|
| Depreciation & Amortization | 11,046 | 8,971 | 8,658 | 7,839 | 8,845 | Upgrade
|
| Other Amortization | 60.49 | 31.16 | 42.9 | 67.55 | 81.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | 36.29 | - | -55.91 | -69.35 | -189.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 76.1 | 466.24 | 1.04 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,708 | -3,354 | -2,145 | -1,506 | -1,612 | Upgrade
|
| Other Operating Activities | 7,307 | 10,313 | 11,107 | 14,054 | 6,313 | Upgrade
|
| Change in Accounts Receivable | 7,444 | 9,176 | 3,224 | -6,091 | -11,824 | Upgrade
|
| Change in Inventory | -11,361 | -1,418 | -4,867 | -5,372 | 1,403 | Upgrade
|
| Change in Accounts Payable | -599.55 | -18,034 | 2,185 | -481.53 | 4,254 | Upgrade
|
| Change in Unearned Revenue | -2,252 | 5,193 | 3,432 | -81.21 | -272.69 | Upgrade
|
| Change in Other Net Operating Assets | 2,143 | 1,050 | -2,412 | 2,809 | -2,920 | Upgrade
|
| Operating Cash Flow | 25,210 | 30,904 | 43,967 | 42,722 | 22,473 | Upgrade
|
| Operating Cash Flow Growth | -18.43% | -29.71% | 2.92% | 90.10% | 107.97% | Upgrade
|
| Capital Expenditures | -7,938 | -13,528 | -5,578 | -6,690 | -6,461 | Upgrade
|
| Sale of Property, Plant & Equipment | 65.16 | - | 86.78 | 93.68 | 469.39 | Upgrade
|
| Cash Acquisitions | 446.68 | -8,061 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | 95.2 | 1,821 | 1,339 | - | 19.32 | Upgrade
|
| Investment in Securities | - | -3,241 | - | - | -207.38 | Upgrade
|
| Other Investing Activities | 3,975 | -112.2 | 776.42 | -2,098 | 1,708 | Upgrade
|
| Investing Cash Flow | -3,357 | -23,121 | -3,376 | -8,694 | -4,472 | Upgrade
|
| Short-Term Debt Issued | 1,279 | 2,765 | 917.97 | 1,066 | 350 | Upgrade
|
| Long-Term Debt Issued | 5,620 | 16,782 | 4,466 | 11,907 | 17,759 | Upgrade
|
| Total Debt Issued | 6,899 | 19,547 | 5,384 | 12,972 | 18,109 | Upgrade
|
| Short-Term Debt Repaid | -2,765 | - | -500 | -975.6 | -5,111 | Upgrade
|
| Long-Term Debt Repaid | -6,550 | -8,310 | -8,051 | -12,521 | -11,885 | Upgrade
|
| Total Debt Repaid | -9,315 | -8,310 | -8,551 | -13,496 | -16,996 | Upgrade
|
| Net Debt Issued (Repaid) | -2,417 | 11,236 | -3,167 | -523.74 | 1,113 | Upgrade
|
| Common Dividends Paid | - | -6,108 | -8,099 | -4,514 | -1,726 | Upgrade
|
| Dividends Paid | -5,056 | -6,108 | -8,099 | -4,514 | -1,726 | Upgrade
|
| Other Financing Activities | -9,802 | -10,972 | -14,338 | -8,787 | -6,950 | Upgrade
|
| Financing Cash Flow | -26,968 | -5,669 | -36,625 | -25,244 | -18,583 | Upgrade
|
| Foreign Exchange Rate Adjustments | -105.75 | 26.05 | -217.13 | 1,283 | 5.42 | Upgrade
|
| Net Cash Flow | -5,221 | 2,140 | 3,750 | 10,066 | -576.43 | Upgrade
|
| Free Cash Flow | 17,271 | 17,376 | 38,389 | 36,032 | 16,012 | Upgrade
|
| Free Cash Flow Growth | -0.60% | -54.74% | 6.54% | 125.03% | 395.35% | Upgrade
|
| Free Cash Flow Margin | 15.90% | 16.97% | 31.25% | 25.27% | 14.78% | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.31 | 2.89 | 2.71 | 1.21 | Upgrade
|
| Cash Interest Paid | 4,230 | 3,419 | 1,206 | 1,046 | 1,384 | Upgrade
|
| Cash Income Tax Paid | 4,775 | 4,516 | 3,998 | 6,354 | 2,199 | Upgrade
|
| Levered Free Cash Flow | 4,282 | 14,277 | 23,084 | 17,710 | 12,969 | Upgrade
|
| Unlevered Free Cash Flow | 6,893 | 15,929 | 23,626 | 18,322 | 13,493 | Upgrade
|
| Change in Working Capital | -4,627 | -4,033 | 1,561 | -9,218 | -9,360 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.