Empire East Land Holdings, Inc. (PSE:ELI)
Philippines
· Delayed Price · Currency is PHP 0.0990
-0.0010 (-1.00%)
At close: Apr 27, 2026
Empire East Land Holdings Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,487 | 3,412 | 4,142 | 3,919 | 3,750 | Upgrade
|
| Other Revenue | 82.17 | 101.72 | 119.41 | 158.74 | 262.37 | Upgrade
|
| Revenue | 3,569 | 3,514 | 4,262 | 4,078 | 4,013 | Upgrade
|
| Revenue Growth (YoY) | 1.57% | -17.54% | 4.50% | 1.63% | -14.07% | Upgrade
|
| Cost of Revenue | 2,456 | 2,329 | 2,732 | 2,472 | 2,473 | Upgrade
|
| Gross Profit | 1,113 | 1,185 | 1,530 | 1,606 | 1,539 | Upgrade
|
| Selling, General & Admin | 1,016 | 800.75 | 748.09 | 669.84 | 720.1 | Upgrade
|
| Other Operating Expenses | -332.07 | -123.3 | -135.64 | 34.36 | 138.2 | Upgrade
|
| Operating Expenses | 720.91 | 731.67 | 674.13 | 751.03 | 927.77 | Upgrade
|
| Operating Income | 391.8 | 453.18 | 855.42 | 854.83 | 611.65 | Upgrade
|
| Interest Expense | -366.92 | -479.28 | -387.69 | -392.81 | - | Upgrade
|
| Interest & Investment Income | 627.51 | 733.51 | 465.86 | 373.43 | 307.78 | Upgrade
|
| Earnings From Equity Investments | 0.89 | 0.4 | 0.13 | 0.19 | 4.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.72 | 7.27 | 0.32 | 0.17 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 193.53 | 172.88 | 121.26 | 117.78 | -258.76 | Upgrade
|
| EBT Excluding Unusual Items | 847.53 | 887.95 | 1,055 | 953.59 | 664.77 | Upgrade
|
| Impairment of Goodwill | - | - | -77.35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 68.6 | 0.13 | - | 2.99 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -47.39 | Upgrade
|
| Pretax Income | 916.13 | 888.09 | 977.94 | 956.58 | 617.38 | Upgrade
|
| Income Tax Expense | 119.63 | 207.8 | 220 | 241.2 | -179.71 | Upgrade
|
| Earnings From Continuing Operations | 796.5 | 680.28 | 757.94 | 715.38 | 797.09 | Upgrade
|
| Minority Interest in Earnings | 7.3 | 6.84 | 7.84 | 4.84 | 8.68 | Upgrade
|
| Net Income | 803.8 | 687.12 | 765.78 | 720.21 | 805.77 | Upgrade
|
| Net Income to Common | 803.8 | 687.12 | 765.78 | 720.21 | 805.77 | Upgrade
|
| Net Income Growth | 16.98% | -10.27% | 6.33% | -10.62% | 51.62% | Upgrade
|
| Shares Outstanding (Basic) | 14,676 | 14,676 | 14,676 | 14,676 | 14,676 | Upgrade
|
| Shares Outstanding (Diluted) | 14,676 | 14,676 | 14,676 | 14,676 | 14,676 | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | 16.98% | -10.27% | 6.33% | -10.62% | 51.62% | Upgrade
|
| Free Cash Flow | -439.14 | -537.64 | 543.25 | 423.46 | 1,339 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | 0.04 | 0.03 | 0.09 | Upgrade
|
| Gross Margin | 31.18% | 33.72% | 35.89% | 39.38% | 38.36% | Upgrade
|
| Operating Margin | 10.98% | 12.90% | 20.07% | 20.96% | 15.24% | Upgrade
|
| Profit Margin | 22.52% | 19.55% | 17.97% | 17.66% | 20.08% | Upgrade
|
| Free Cash Flow Margin | -12.30% | -15.30% | 12.75% | 10.38% | 33.38% | Upgrade
|
| EBITDA | 408.93 | 491.43 | 896.48 | 895.46 | 665.88 | Upgrade
|
| EBITDA Margin | 11.46% | 13.98% | 21.04% | 21.96% | 16.59% | Upgrade
|
| D&A For EBITDA | 17.12 | 38.26 | 41.07 | 40.62 | 54.23 | Upgrade
|
| EBIT | 391.8 | 453.18 | 855.42 | 854.83 | 611.65 | Upgrade
|
| EBIT Margin | 10.98% | 12.90% | 20.07% | 20.96% | 15.24% | Upgrade
|
| Effective Tax Rate | 13.06% | 23.40% | 22.50% | 25.21% | - | Upgrade
|
| Revenue as Reported | 5,397 | 4,951 | 5,203 | 4,707 | 4,535 | Upgrade
|
| Advertising Expenses | 109.71 | 75.21 | 71.3 | 112.14 | 186.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.