San Miguel Food and Beverage, Inc. (PSE:FB)
Philippines
· Delayed Price · Currency is PHP 51.95
-0.15 (-0.29%)
At close: Apr 28, 2026
PSE:FB Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 316,970 | 302,251 | 289,002 | 276,039 | 309,778 | Upgrade
|
| Revenue Growth (YoY) | 4.87% | 4.58% | 4.70% | -10.89% | 43.12% | Upgrade
|
| Cost of Revenue | 197,273 | 191,964 | 188,978 | 179,183 | 219,886 | Upgrade
|
| Gross Profit | 119,697 | 110,287 | 100,024 | 96,856 | 89,892 | Upgrade
|
| Selling, General & Admin | 58,657 | 54,495 | 51,613 | 48,145 | 46,197 | Upgrade
|
| Other Operating Expenses | -1,388 | -417 | -3,049 | 28 | -235 | Upgrade
|
| Operating Expenses | 57,269 | 54,078 | 48,564 | 48,173 | 45,962 | Upgrade
|
| Operating Income | 62,428 | 56,209 | 51,460 | 48,683 | 43,930 | Upgrade
|
| Interest Expense | -4,350 | -4,270 | -4,337 | -3,288 | -3,205 | Upgrade
|
| Interest & Investment Income | 3,653 | 3,788 | 3,067 | 821 | 468 | Upgrade
|
| Earnings From Equity Investments | 13 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -41 | -83 | 105 | -226 | 23 | Upgrade
|
| Other Non Operating Income (Expenses) | -528 | -539 | -415 | -250 | -155 | Upgrade
|
| EBT Excluding Unusual Items | 61,175 | 55,105 | 49,880 | 45,740 | 41,061 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -386 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | 19 | -2 | -2 | 196 | Upgrade
|
| Asset Writedown | -274 | -1,457 | - | - | -31 | Upgrade
|
| Other Unusual Items | - | - | - | 31 | -38 | Upgrade
|
| Pretax Income | 60,908 | 53,667 | 49,878 | 45,769 | 40,802 | Upgrade
|
| Income Tax Expense | 14,628 | 12,734 | 11,773 | 11,104 | 9,385 | Upgrade
|
| Earnings From Continuing Operations | 46,280 | 40,933 | 38,105 | 34,665 | 31,417 | Upgrade
|
| Minority Interest in Earnings | -16,152 | -15,190 | -14,987 | -12,402 | -11,626 | Upgrade
|
| Net Income | 30,128 | 25,743 | 23,118 | 22,263 | 19,791 | Upgrade
|
| Net Income to Common | 30,128 | 25,743 | 23,118 | 22,263 | 19,791 | Upgrade
|
| Net Income Growth | 17.03% | 11.36% | 3.84% | 12.49% | 58.63% | Upgrade
|
| Shares Outstanding (Basic) | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 | Upgrade
|
| Shares Outstanding (Diluted) | 5,909 | 5,909 | 5,909 | 5,909 | 5,909 | Upgrade
|
| EPS (Basic) | 5.10 | 4.36 | 3.91 | 3.77 | 3.35 | Upgrade
|
| EPS (Diluted) | 5.10 | 4.36 | 3.91 | 3.77 | 3.35 | Upgrade
|
| EPS Growth | 17.03% | 11.36% | 3.84% | 12.49% | 61.38% | Upgrade
|
| Free Cash Flow | 36,925 | 28,846 | 56,235 | 25,635 | 22,789 | Upgrade
|
| Free Cash Flow Per Share | 6.25 | 4.88 | 9.52 | 4.34 | 3.86 | Upgrade
|
| Dividend Per Share | 2.000 | 1.850 | 1.650 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | 8.11% | 12.12% | 3.13% | - | - | Upgrade
|
| Gross Margin | 37.76% | 36.49% | 34.61% | 35.09% | 29.02% | Upgrade
|
| Operating Margin | 19.70% | 18.60% | 17.81% | 17.64% | 14.18% | Upgrade
|
| Profit Margin | 9.50% | 8.52% | 8.00% | 8.06% | 6.39% | Upgrade
|
| Free Cash Flow Margin | 11.65% | 9.54% | 19.46% | 9.29% | 7.36% | Upgrade
|
| EBITDA | 73,925 | 66,619 | 67,624 | 62,423 | 55,341 | Upgrade
|
| EBITDA Margin | 23.32% | 22.04% | 23.40% | 22.61% | 17.87% | Upgrade
|
| D&A For EBITDA | 11,497 | 10,410 | 16,164 | 13,740 | 11,411 | Upgrade
|
| EBIT | 62,428 | 56,209 | 51,460 | 48,683 | 43,930 | Upgrade
|
| EBIT Margin | 19.70% | 18.60% | 17.81% | 17.64% | 14.18% | Upgrade
|
| Effective Tax Rate | 24.02% | 23.73% | 23.60% | 24.26% | 23.00% | Upgrade
|
| Advertising Expenses | 7,729 | 7,229 | 6,678 | 6,022 | 5,619 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.