MacroAsia Corporation (PSE:MAC)
Philippines
· Delayed Price · Currency is PHP 4.380
-0.020 (-0.45%)
At close: Apr 28, 2026
MacroAsia Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,905 | 9,323 | 7,735 | 4,884 | 1,949 | Upgrade
|
| Other Revenue | 55.77 | 118.62 | 262.25 | - | - | Upgrade
|
| Revenue | 9,961 | 9,442 | 7,997 | 4,884 | 1,949 | Upgrade
|
| Revenue Growth (YoY) | 5.50% | 18.07% | 63.76% | 150.58% | -13.67% | Upgrade
|
| Cost of Revenue | 8,039 | 7,212 | 6,349 | 4,021 | 2,024 | Upgrade
|
| Gross Profit | 1,923 | 2,229 | 1,648 | 862.39 | -75.61 | Upgrade
|
| Selling, General & Admin | 1,324 | 1,079 | 807.8 | 595.71 | 551.07 | Upgrade
|
| Other Operating Expenses | 163.33 | 140.48 | 115.94 | 80.99 | 40.62 | Upgrade
|
| Operating Expenses | 1,581 | 1,288 | 991.76 | 741.92 | 435.23 | Upgrade
|
| Operating Income | 341.71 | 941.93 | 656.51 | 120.46 | -510.84 | Upgrade
|
| Interest Expense | -135.71 | -114.51 | -149.27 | -136.43 | -127.33 | Upgrade
|
| Interest & Investment Income | 40.56 | 26.7 | 19.01 | 3.9 | 2.79 | Upgrade
|
| Earnings From Equity Investments | 1,473 | 731.54 | 576.73 | 470.85 | 317.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.5 | 12.27 | -8.28 | 1.53 | 21.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.46 | 57.86 | 72.16 | 93.94 | 53.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,810 | 1,656 | 1,167 | 554.26 | -242.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -43.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.56 | 0.07 | - | - | - | Upgrade
|
| Other Unusual Items | 0.17 | - | 69.73 | - | - | Upgrade
|
| Pretax Income | 1,813 | 1,656 | 1,194 | 554.26 | -242.79 | Upgrade
|
| Income Tax Expense | 205.6 | 284.46 | 122.37 | 92.82 | -91.86 | Upgrade
|
| Earnings From Continuing Operations | 1,607 | 1,371 | 1,071 | 461.43 | -150.92 | Upgrade
|
| Minority Interest in Earnings | -166.43 | -248.53 | -220.05 | -15.35 | 148.76 | Upgrade
|
| Net Income | 1,441 | 1,123 | 851.14 | 446.08 | -2.16 | Upgrade
|
| Net Income to Common | 1,441 | 1,123 | 851.14 | 446.08 | -2.16 | Upgrade
|
| Net Income Growth | 28.33% | 31.93% | 90.80% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,891 | 1,891 | 1,891 | 1,891 | 2,162 | Upgrade
|
| Shares Outstanding (Diluted) | 1,891 | 1,891 | 1,891 | 1,891 | 2,162 | Upgrade
|
| Shares Change (YoY) | - | - | - | -12.55% | 14.03% | Upgrade
|
| EPS (Basic) | 0.76 | 0.59 | 0.45 | 0.24 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.59 | 0.45 | 0.24 | -0.00 | Upgrade
|
| EPS Growth | 28.33% | 31.93% | 90.80% | - | - | Upgrade
|
| Free Cash Flow | -605.69 | 440.56 | 508.34 | 282.24 | -486.38 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | 0.23 | 0.27 | 0.15 | -0.23 | Upgrade
|
| Dividend Per Share | - | 0.110 | 0.100 | 0.050 | - | Upgrade
|
| Dividend Growth | - | 10.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 19.30% | 23.61% | 20.61% | 17.66% | -3.88% | Upgrade
|
| Operating Margin | 3.43% | 9.98% | 8.21% | 2.47% | -26.21% | Upgrade
|
| Profit Margin | 14.47% | 11.89% | 10.64% | 9.13% | -0.11% | Upgrade
|
| Free Cash Flow Margin | -6.08% | 4.67% | 6.36% | 5.78% | -24.96% | Upgrade
|
| EBITDA | 676.27 | 1,228 | 919.13 | 401.88 | -438.76 | Upgrade
|
| EBITDA Margin | 6.79% | 13.01% | 11.49% | 8.23% | -22.51% | Upgrade
|
| D&A For EBITDA | 334.57 | 286.35 | 262.62 | 281.42 | 72.07 | Upgrade
|
| EBIT | 341.71 | 941.93 | 656.51 | 120.46 | -510.84 | Upgrade
|
| EBIT Margin | 3.43% | 9.98% | 8.21% | 2.47% | -26.21% | Upgrade
|
| Effective Tax Rate | 11.34% | 17.18% | 10.25% | 16.75% | - | Upgrade
|
| Revenue as Reported | 9,961 | 9,442 | 7,997 | 4,884 | 1,949 | Upgrade
|
| Advertising Expenses | 7.61 | 5 | 3.71 | 1.82 | 2.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.