Mabuhay Vinyl Corporation (PSE:MVC)
Philippines
· Delayed Price · Currency is PHP 5.05
0.00 (0.00%)
At close: Apr 28, 2026
Mabuhay Vinyl Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,340 | 3,074 | 3,074 | 3,201 | 2,187 | Upgrade
|
| Revenue Growth (YoY) | 8.67% | 0.01% | -3.98% | 46.34% | 5.67% | Upgrade
|
| Cost of Revenue | 2,251 | 2,019 | 1,878 | 2,025 | 1,314 | Upgrade
|
| Gross Profit | 1,089 | 1,055 | 1,196 | 1,176 | 873.83 | Upgrade
|
| Selling, General & Admin | 662.66 | 602.92 | 604.43 | 574.24 | 434.45 | Upgrade
|
| Other Operating Expenses | 36.18 | 36.4 | 50.34 | 35.8 | 27.97 | Upgrade
|
| Operating Expenses | 752.6 | 712.73 | 711.89 | 651.15 | 512.59 | Upgrade
|
| Operating Income | 336.89 | 342.27 | 484.18 | 525.01 | 361.23 | Upgrade
|
| Interest Expense | -9.27 | -9.45 | -7.18 | -3.9 | -2.56 | Upgrade
|
| Interest & Investment Income | 52.31 | 49.28 | 46.57 | 20.08 | 11.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.84 | -4.64 | 1.79 | -9.88 | -1.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.36 | 50.9 | 19.22 | 2.41 | 1.53 | Upgrade
|
| EBT Excluding Unusual Items | 446.44 | 428.37 | 544.58 | 533.72 | 370.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.12 | 0.12 | 0.2 | -0.33 | Upgrade
|
| Pretax Income | 446.67 | 428.49 | 544.7 | 533.92 | 370.26 | Upgrade
|
| Income Tax Expense | 91.35 | 97.17 | 135.62 | 134.49 | 94.03 | Upgrade
|
| Earnings From Continuing Operations | 355.32 | 331.31 | 409.08 | 399.43 | 276.23 | Upgrade
|
| Minority Interest in Earnings | - | -0.69 | -0.64 | -0.36 | -0.36 | Upgrade
|
| Net Income | 355.32 | 330.63 | 408.44 | 399.07 | 275.87 | Upgrade
|
| Net Income to Common | 355.32 | 330.63 | 408.44 | 399.07 | 275.87 | Upgrade
|
| Net Income Growth | 7.47% | -19.05% | 2.35% | 44.66% | -17.17% | Upgrade
|
| Shares Outstanding (Basic) | 661 | 661 | 661 | 661 | 661 | Upgrade
|
| Shares Outstanding (Diluted) | 661 | 661 | 661 | 661 | 661 | Upgrade
|
| EPS (Basic) | 0.54 | 0.50 | 0.62 | 0.60 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.50 | 0.62 | 0.60 | 0.42 | Upgrade
|
| EPS Growth | 7.41% | -19.05% | 2.35% | 44.66% | -17.17% | Upgrade
|
| Free Cash Flow | 297.62 | 48.95 | 117.87 | 14.97 | -27.69 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.07 | 0.18 | 0.02 | -0.04 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Gross Margin | 32.62% | 34.32% | 38.91% | 36.74% | 39.95% | Upgrade
|
| Operating Margin | 10.08% | 11.13% | 15.75% | 16.40% | 16.51% | Upgrade
|
| Profit Margin | 10.64% | 10.76% | 13.29% | 12.47% | 12.61% | Upgrade
|
| Free Cash Flow Margin | 8.91% | 1.59% | 3.84% | 0.47% | -1.27% | Upgrade
|
| EBITDA | 476.36 | 482.69 | 589.71 | 619.01 | 457.82 | Upgrade
|
| EBITDA Margin | 14.26% | 15.70% | 19.18% | 19.34% | 20.93% | Upgrade
|
| D&A For EBITDA | 139.47 | 140.42 | 105.53 | 94 | 96.59 | Upgrade
|
| EBIT | 336.89 | 342.27 | 484.18 | 525.01 | 361.23 | Upgrade
|
| EBIT Margin | 10.08% | 11.13% | 15.75% | 16.40% | 16.51% | Upgrade
|
| Effective Tax Rate | 20.45% | 22.68% | 24.90% | 25.19% | 25.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.