Shakey's Pizza Asia Ventures, Inc. (PSE:PIZZA)
Philippines
· Delayed Price · Currency is PHP 6.21
-0.15 (-2.36%)
At close: Apr 28, 2026
PSE:PIZZA Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,050 | 14,452 | 12,824 | 10,142 | 5,480 | Upgrade
|
| Revenue Growth (YoY) | 11.06% | 12.69% | 26.44% | 85.06% | 3.47% | Upgrade
|
| Cost of Revenue | 12,950 | 11,219 | 10,065 | 7,852 | 4,417 | Upgrade
|
| Gross Profit | 3,100 | 3,233 | 2,759 | 2,290 | 1,063 | Upgrade
|
| Selling, General & Admin | 1,423 | 1,273 | 983.28 | 740.03 | 481.68 | Upgrade
|
| Other Operating Expenses | 242.7 | 222.74 | 135.92 | 108.8 | 107.92 | Upgrade
|
| Operating Expenses | 1,766 | 1,591 | 1,172 | 916.91 | 626.64 | Upgrade
|
| Operating Income | 1,334 | 1,642 | 1,587 | 1,373 | 436.37 | Upgrade
|
| Interest Expense | -494.34 | -410.96 | -361.49 | -323.97 | -292.18 | Upgrade
|
| Interest & Investment Income | 2.91 | 1.93 | 0.46 | 0.5 | 1.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.69 | -1.34 | -3.02 | 10.15 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 75.57 | 30.73 | 21.33 | 31.63 | 46.57 | Upgrade
|
| EBT Excluding Unusual Items | 922.57 | 1,263 | 1,244 | 1,091 | 192.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.4 | 1.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.05 | -7.87 | 1.23 | 0.07 | -0.12 | Upgrade
|
| Legal Settlements | - | - | - | -11.39 | 1.35 | Upgrade
|
| Other Unusual Items | 25.55 | 8.13 | -1.23 | 18.32 | 35.21 | Upgrade
|
| Pretax Income | 941.07 | 1,263 | 1,244 | 1,098 | 230.68 | Upgrade
|
| Income Tax Expense | 125.49 | 69.51 | 164.96 | 224.01 | 107.7 | Upgrade
|
| Net Income | 815.58 | 1,193 | 1,079 | 874.4 | 122.98 | Upgrade
|
| Net Income to Common | 815.58 | 1,193 | 1,079 | 874.4 | 122.98 | Upgrade
|
| Net Income Growth | -31.66% | 10.56% | 23.45% | 611.01% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,684 | 1,684 | 1,684 | 1,684 | 1,595 | Upgrade
|
| Shares Outstanding (Diluted) | 1,684 | 1,684 | 1,687 | 1,684 | 1,595 | Upgrade
|
| Shares Change (YoY) | - | -0.17% | 0.17% | 5.58% | 4.15% | Upgrade
|
| EPS (Basic) | 0.48 | 0.71 | 0.64 | 0.52 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.71 | 0.64 | 0.52 | 0.08 | Upgrade
|
| EPS Growth | -32.28% | 10.75% | 23.24% | 573.46% | - | Upgrade
|
| Free Cash Flow | 1,583 | 1,374 | 692.98 | 908.44 | 706.03 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 0.82 | 0.41 | 0.54 | 0.44 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.100 | 0.030 | 0.020 | Upgrade
|
| Dividend Growth | - | 100.00% | 233.33% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 19.31% | 22.37% | 21.52% | 22.57% | 19.40% | Upgrade
|
| Operating Margin | 8.31% | 11.36% | 12.38% | 13.54% | 7.96% | Upgrade
|
| Profit Margin | 5.08% | 8.26% | 8.42% | 8.62% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 9.86% | 9.51% | 5.40% | 8.96% | 12.88% | Upgrade
|
| EBITDA | 1,871 | 2,109 | 1,941 | 1,769 | 762.7 | Upgrade
|
| EBITDA Margin | 11.66% | 14.59% | 15.13% | 17.45% | 13.92% | Upgrade
|
| D&A For EBITDA | 536.97 | 466.34 | 353.7 | 396.63 | 326.33 | Upgrade
|
| EBIT | 1,334 | 1,642 | 1,587 | 1,373 | 436.37 | Upgrade
|
| EBIT Margin | 8.31% | 11.36% | 12.38% | 13.54% | 7.96% | Upgrade
|
| Effective Tax Rate | 13.33% | 5.50% | 13.26% | 20.39% | 46.69% | Upgrade
|
| Advertising Expenses | 546.55 | 381.87 | 359.3 | 283.89 | 176.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.