Repower Energy Development Corporation (PSE:REDC)
Philippines
· Delayed Price · Currency is PHP 6.90
-0.09 (-1.29%)
At close: Apr 28, 2026
PSE:REDC Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 123.92 | 89.42 | 44.89 | 82.66 | 34.99 | Upgrade
|
| Accounts Receivable | 360.94 | 139.22 | 135.06 | 128.56 | 163.13 | Upgrade
|
| Other Receivables | 9.75 | 17.47 | 17.47 | 19.21 | 23.93 | Upgrade
|
| Prepaid Expenses | 7.17 | 6.49 | 4.11 | 2.58 | 1.15 | Upgrade
|
| Restricted Cash | 46.1 | 18.38 | 1.84 | 0.12 | - | Upgrade
|
| Other Current Assets | 251.35 | 521.61 | 773.46 | 149.13 | 28.32 | Upgrade
|
| Total Current Assets | 799.23 | 792.59 | 976.83 | 382.26 | 251.52 | Upgrade
|
| Property, Plant & Equipment | 7,082 | 5,171 | 3,977 | 3,040 | 2,653 | Upgrade
|
| Goodwill | 136.44 | 135.95 | 135.95 | 135.95 | 135.95 | Upgrade
|
| Long-Term Investments | 43.12 | 41.63 | 40.37 | 43.98 | 29.04 | Upgrade
|
| Long-Term Accounts Receivable | 60.61 | 52.27 | 9.73 | - | - | Upgrade
|
| Other Long-Term Assets | 192.67 | 316.44 | 274.76 | 47.21 | 260.77 | Upgrade
|
| Total Assets | 8,314 | 6,510 | 5,414 | 3,650 | 3,330 | Upgrade
|
| Accounts Payable | 551.69 | 350.2 | 278.5 | 233.08 | 242.41 | Upgrade
|
| Accrued Expenses | 330.32 | 187.18 | 177.17 | 36.65 | 30.6 | Upgrade
|
| Current Portion of Long-Term Debt | 292.55 | 169.23 | 114.88 | 122.96 | 177.35 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 3.25 | - | Upgrade
|
| Other Current Liabilities | 1,289 | 876.79 | 943.56 | 918.61 | 529.74 | Upgrade
|
| Total Current Liabilities | 2,463 | 1,583 | 1,514 | 1,315 | 980.11 | Upgrade
|
| Long-Term Debt | 3,208 | 2,526 | 1,669 | 1,320 | 1,353 | Upgrade
|
| Long-Term Unearned Revenue | - | 8.45 | 26.11 | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | 7.36 | 6.44 | 5.09 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 4.04 | 3.12 | 2.2 | 4.12 | 3.61 | Upgrade
|
| Other Long-Term Liabilities | 125.71 | 150.2 | 80.47 | 49.91 | 66.87 | Upgrade
|
| Total Liabilities | 5,809 | 4,278 | 3,297 | 2,688 | 2,404 | Upgrade
|
| Common Stock | 650 | 650 | 650 | 450 | 150 | Upgrade
|
| Additional Paid-In Capital | 909.47 | 909.47 | 1,096 | 324.9 | 200 | Upgrade
|
| Retained Earnings | 822.93 | 568.65 | 278.57 | 114.73 | -36.41 | Upgrade
|
| Comprehensive Income & Other | -37 | -39.06 | -39.22 | -39.8 | 416.08 | Upgrade
|
| Total Common Equity | 2,345 | 2,089 | 1,985 | 849.83 | 729.67 | Upgrade
|
| Minority Interest | 159.24 | 142.92 | 132.29 | 111.73 | 196.41 | Upgrade
|
| Shareholders' Equity | 2,505 | 2,232 | 2,118 | 961.56 | 926.07 | Upgrade
|
| Total Liabilities & Equity | 8,314 | 6,510 | 5,414 | 3,650 | 3,330 | Upgrade
|
| Total Debt | 3,501 | 2,695 | 1,784 | 1,443 | 1,531 | Upgrade
|
| Net Cash (Debt) | -3,377 | -2,606 | -1,739 | -1,360 | -1,496 | Upgrade
|
| Net Cash Per Share | -5.20 | -4.01 | -3.37 | -3.20 | -9.97 | Upgrade
|
| Filing Date Shares Outstanding | 650 | 650 | 650 | 450 | 150 | Upgrade
|
| Total Common Shares Outstanding | 650 | 650 | 650 | 450 | 150 | Upgrade
|
| Working Capital | -1,664 | -790.82 | -537.28 | -932.27 | -728.59 | Upgrade
|
| Book Value Per Share | 3.61 | 3.21 | 3.05 | 1.89 | 4.86 | Upgrade
|
| Tangible Book Value | 2,209 | 1,953 | 1,849 | 713.88 | 593.72 | Upgrade
|
| Tangible Book Value Per Share | 3.40 | 3.00 | 2.85 | 1.59 | 3.96 | Upgrade
|
| Land | 16.73 | 14.81 | 13.87 | 13.87 | 11.06 | Upgrade
|
| Buildings | 25.18 | 24.53 | 24.53 | 10.28 | 10.28 | Upgrade
|
| Machinery | 3,347 | 3,341 | 3,200 | 1,889 | 1,592 | Upgrade
|
| Construction In Progress | 4,242 | 2,196 | 1,001 | 1,307 | 1,146 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.