Shang Properties, Inc. (PSE:SHNG)
3.430
+0.100 (3.00%)
Last updated: Apr 29, 2026, 10:25 AM PST
Shang Properties Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,877 | 2,684 | 2,540 | 2,165 | 1,820 | Upgrade
|
| Other Revenue | 8,402 | 11,661 | 9,737 | 7,118 | 3,158 | Upgrade
|
| Total Revenue | 11,279 | 14,345 | 12,278 | 9,283 | 4,979 | Upgrade
|
| Revenue Growth (YoY | -21.38% | 16.84% | 32.26% | 86.46% | -22.28% | Upgrade
|
| Property Expenses | 4,837 | 4,411 | 3,527 | 3,159 | 2,580 | Upgrade
|
| Selling, General & Administrative | - | 511.48 | 423.26 | 213.52 | 142.4 | Upgrade
|
| Depreciation & Amortization | 32.76 | 35.46 | 34.01 | 32.04 | 39.11 | Upgrade
|
| Other Operating Expenses | 2,264 | 1,674 | 1,219 | 1,352 | 990.2 | Upgrade
|
| Total Operating Expenses | 7,133 | 6,632 | 5,203 | 4,757 | 3,752 | Upgrade
|
| Operating Income | 4,146 | 7,713 | 7,074 | 4,526 | 1,227 | Upgrade
|
| Interest Expense | -124.79 | -64.13 | -51.03 | -108.51 | -119.44 | Upgrade
|
| Interest & Investment Income | - | 178.56 | 133.4 | 233.8 | 206.3 | Upgrade
|
| Income (Loss) on Equity Investments | 1,354 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -16.32 | -15.72 | -10.2 | 14.58 | 4.53 | Upgrade
|
| Other Non-Operating Income | 303.11 | -753.79 | -1.09 | -0.94 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | 5,661 | 7,058 | 7,145 | 4,665 | 1,318 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.51 | 4.01 | 0.58 | -2.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.27 | 1.31 | 0.37 | 7.89 | Upgrade
|
| Asset Writedown | - | 5,201 | - | - | - | Upgrade
|
| Pretax Income | 5,661 | 12,257 | 7,151 | 4,666 | 1,323 | Upgrade
|
| Income Tax Expense | 1,000 | 2,285 | 1,049 | 677.48 | -867.6 | Upgrade
|
| Earnings From Continuing Operations | 4,661 | 9,972 | 6,102 | 3,988 | 2,190 | Upgrade
|
| Minority Interest in Earnings | -635.49 | -615.17 | -583.14 | -353.68 | -66.21 | Upgrade
|
| Net Income | 4,026 | 9,357 | 5,518 | 3,634 | 2,124 | Upgrade
|
| Net Income to Common | 4,026 | 9,357 | 5,518 | 3,634 | 2,124 | Upgrade
|
| Net Income Growth | -56.97% | 69.55% | 51.84% | 71.11% | 44.50% | Upgrade
|
| Basic Shares Outstanding | 4,764 | 4,764 | 4,762 | 4,762 | 4,762 | Upgrade
|
| Diluted Shares Outstanding | 4,764 | 4,764 | 4,762 | 4,762 | 4,762 | Upgrade
|
| Shares Change (YoY) | - | 0.04% | - | - | - | Upgrade
|
| EPS (Basic) | 0.84 | 1.96 | 1.16 | 0.76 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.84 | 1.96 | 1.16 | 0.76 | 0.45 | Upgrade
|
| EPS Growth | -56.97% | 69.47% | 51.84% | 71.11% | 44.50% | Upgrade
|
| Dividend Per Share | - | 0.317 | 0.290 | 0.250 | 0.114 | Upgrade
|
| Dividend Growth | - | 9.44% | 15.87% | 119.30% | -8.06% | Upgrade
|
| Operating Margin | 36.76% | 53.77% | 57.62% | 48.75% | 24.64% | Upgrade
|
| Profit Margin | 35.69% | 65.22% | 44.95% | 39.15% | 42.66% | Upgrade
|
| EBITDA | 4,563 | 8,110 | 7,451 | 4,914 | 2,222 | Upgrade
|
| EBITDA Margin | 40.46% | 56.53% | 60.69% | 52.93% | 44.64% | Upgrade
|
| D&A For Ebitda | 417.51 | 396.35 | 377.13 | 387.94 | 995.49 | Upgrade
|
| EBIT | 4,146 | 7,713 | 7,074 | 4,526 | 1,227 | Upgrade
|
| EBIT Margin | 36.76% | 53.77% | 57.62% | 48.75% | 24.64% | Upgrade
|
| Effective Tax Rate | 17.66% | 18.64% | 14.67% | 14.52% | - | Upgrade
|
| Revenue as Reported | 11,279 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.