San Miguel Corporation (PSE:SMC)
Philippines
· Delayed Price · Currency is PHP 72.00
+1.30 (1.84%)
At close: Apr 28, 2026
San Miguel Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,485,345 | 1,575,379 | 1,446,703 | 1,506,591 | 941,193 | Upgrade
|
| Revenue Growth (YoY) | -5.71% | 8.89% | -3.98% | 60.07% | 29.68% | Upgrade
|
| Cost of Revenue | 1,204,575 | 1,316,720 | 1,212,489 | 1,318,245 | 754,125 | Upgrade
|
| Gross Profit | 280,770 | 258,659 | 234,214 | 188,346 | 187,068 | Upgrade
|
| Selling, General & Admin | 75,895 | 76,714 | 71,134 | 63,984 | 60,474 | Upgrade
|
| Research & Development | 68 | 89 | 80 | 45 | 38 | Upgrade
|
| Other Operating Expenses | 6,638 | 2,107 | 3,965 | 17 | 3,534 | Upgrade
|
| Operating Expenses | 96,901 | 91,815 | 87,646 | 75,442 | 74,546 | Upgrade
|
| Operating Income | 183,869 | 166,844 | 146,568 | 112,904 | 112,522 | Upgrade
|
| Interest Expense | -94,926 | -95,358 | -87,085 | -57,093 | -45,521 | Upgrade
|
| Interest & Investment Income | 16,896 | 15,034 | 14,052 | 8,460 | 6,265 | Upgrade
|
| Earnings From Equity Investments | 11,482 | 2,364 | 1,729 | 1,197 | 1,040 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,709 | -20,514 | 2,485 | -21,518 | -4,846 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,349 | -6,378 | -4,537 | -3,817 | -3,289 | Upgrade
|
| EBT Excluding Unusual Items | 101,263 | 61,992 | 73,212 | 40,133 | 66,171 | Upgrade
|
| Impairment of Goodwill | - | - | -188 | -789 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 22,910 | 2,175 | 83 | 733 | 167 | Upgrade
|
| Asset Writedown | - | - | - | - | -386 | Upgrade
|
| Pretax Income | 124,173 | 64,167 | 73,107 | 40,077 | 65,952 | Upgrade
|
| Income Tax Expense | 29,495 | 27,492 | 28,408 | 13,317 | 17,793 | Upgrade
|
| Earnings From Continuing Operations | 94,678 | 36,675 | 44,699 | 26,760 | 48,159 | Upgrade
|
| Net Income to Company | 94,678 | 36,675 | 44,699 | 26,760 | 48,159 | Upgrade
|
| Minority Interest in Earnings | -53,387 | -44,086 | -44,501 | -39,728 | -34,234 | Upgrade
|
| Net Income | 41,291 | -7,411 | 198 | -12,968 | 13,925 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8,747 | 9,518 | 6,192 | 6,450 | 8,006 | Upgrade
|
| Net Income to Common | 32,544 | -16,929 | -5,994 | -19,418 | 5,919 | Upgrade
|
| Net Income Growth | - | - | - | - | 368.38% | Upgrade
|
| Shares Outstanding (Basic) | 2,384 | 2,384 | 2,384 | 2,384 | 2,384 | Upgrade
|
| Shares Outstanding (Diluted) | 2,384 | 2,384 | 2,388 | 2,384 | 2,384 | Upgrade
|
| Shares Change (YoY) | - | -0.17% | 0.17% | - | - | Upgrade
|
| EPS (Basic) | 13.65 | -7.10 | -2.51 | -8.15 | 2.48 | Upgrade
|
| EPS (Diluted) | 13.65 | -7.10 | -2.51 | -8.15 | 2.48 | Upgrade
|
| Free Cash Flow | 103,765 | 28,637 | 11,923 | -88,379 | -24,283 | Upgrade
|
| Free Cash Flow Per Share | 43.53 | 12.01 | 4.99 | -37.07 | -10.19 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | Upgrade
|
| Gross Margin | 18.90% | 16.42% | 16.19% | 12.50% | 19.88% | Upgrade
|
| Operating Margin | 12.38% | 10.59% | 10.13% | 7.49% | 11.96% | Upgrade
|
| Profit Margin | 2.19% | -1.07% | -0.41% | -1.29% | 0.63% | Upgrade
|
| Free Cash Flow Margin | 6.99% | 1.82% | 0.82% | -5.87% | -2.58% | Upgrade
|
| EBITDA | 243,644 | 215,236 | 204,189 | 157,898 | 150,046 | Upgrade
|
| EBITDA Margin | 16.40% | 13.66% | 14.11% | 10.48% | 15.94% | Upgrade
|
| D&A For EBITDA | 59,775 | 48,392 | 57,621 | 44,994 | 37,524 | Upgrade
|
| EBIT | 183,869 | 166,844 | 146,568 | 112,904 | 112,522 | Upgrade
|
| EBIT Margin | 12.38% | 10.59% | 10.13% | 7.49% | 11.96% | Upgrade
|
| Effective Tax Rate | 23.75% | 42.84% | 38.86% | 33.23% | 26.98% | Upgrade
|
| Advertising Expenses | 8,430 | 7,934 | 7,015 | 5,885 | 5,586 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.