Top Frontier Investment Holdings, Inc. (PSE:TFHI)
Philippines
· Delayed Price · Currency is PHP 52.00
0.00 (0.00%)
At close: Apr 28, 2026
PSE:TFHI Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,488,832 | 1,577,340 | 1,446,643 | 1,506,522 | 941,173 | Upgrade
|
| Revenue Growth (YoY) | -5.61% | 9.04% | -3.98% | 60.07% | 29.68% | Upgrade
|
| Cost of Revenue | 1,206,610 | 1,317,959 | 1,213,420 | 1,319,257 | 755,167 | Upgrade
|
| Gross Profit | 282,222 | 259,381 | 233,223 | 187,265 | 186,006 | Upgrade
|
| Selling, General & Admin | 100,081 | 98,420 | 90,173 | 80,886 | 75,320 | Upgrade
|
| Other Operating Expenses | -24,028 | -5,455 | -2,344 | -9,178 | -791 | Upgrade
|
| Operating Expenses | 76,053 | 92,965 | 87,829 | 71,708 | 74,529 | Upgrade
|
| Operating Income | 206,169 | 166,416 | 145,394 | 115,557 | 111,477 | Upgrade
|
| Interest Expense | -95,492 | -95,064 | -86,616 | -58,137 | -44,820 | Upgrade
|
| Interest & Investment Income | 16,956 | 15,181 | 14,095 | 7,175 | 5,204 | Upgrade
|
| Earnings From Equity Investments | 11,506 | 2,414 | 1,747 | 1,202 | 1,056 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,885 | -21,628 | 2,102 | -24,931 | -6,972 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,342 | -4,061 | -4,223 | -3,750 | -3,777 | Upgrade
|
| EBT Excluding Unusual Items | 124,912 | 63,258 | 72,499 | 37,116 | 62,168 | Upgrade
|
| Gain (Loss) on Sale of Investments | 977 | 2,175 | 2,418 | 733 | 167 | Upgrade
|
| Asset Writedown | -1,644 | -1,688 | -780 | -789 | -386 | Upgrade
|
| Other Unusual Items | - | - | - | 22 | - | Upgrade
|
| Pretax Income | 124,245 | 63,745 | 74,137 | 37,082 | 61,949 | Upgrade
|
| Income Tax Expense | 29,700 | 27,569 | 28,691 | 13,218 | 17,886 | Upgrade
|
| Earnings From Continuing Operations | 94,545 | 36,176 | 45,446 | 23,864 | 44,063 | Upgrade
|
| Net Income to Company | 94,545 | 36,176 | 45,446 | 23,864 | 44,063 | Upgrade
|
| Minority Interest in Earnings | -74,900 | -47,241 | -48,113 | -38,543 | -43,897 | Upgrade
|
| Net Income | 19,645 | -11,065 | -2,667 | -14,679 | 166 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,435 | 2,435 | 3,654 | 1,711 | 1,618 | Upgrade
|
| Net Income to Common | 17,210 | -13,500 | -6,321 | -16,390 | -1,452 | Upgrade
|
| Shares Outstanding (Basic) | 375 | 375 | 357 | 330 | 330 | Upgrade
|
| Shares Outstanding (Diluted) | 375 | 375 | 357 | 330 | 330 | Upgrade
|
| Shares Change (YoY) | - | 5.04% | 8.18% | - | - | Upgrade
|
| EPS (Basic) | 45.89 | -36.00 | -17.71 | -49.67 | -4.40 | Upgrade
|
| EPS (Diluted) | 45.85 | -36.00 | -17.71 | -49.67 | -4.40 | Upgrade
|
| Free Cash Flow | 102,899 | 25,018 | 10,290 | -95,017 | -24,863 | Upgrade
|
| Free Cash Flow Per Share | 274.40 | 66.72 | 28.82 | -287.93 | -75.34 | Upgrade
|
| Gross Margin | 18.96% | 16.44% | 16.12% | 12.43% | 19.76% | Upgrade
|
| Operating Margin | 13.85% | 10.55% | 10.05% | 7.67% | 11.84% | Upgrade
|
| Profit Margin | 1.16% | -0.86% | -0.44% | -1.09% | -0.15% | Upgrade
|
| Free Cash Flow Margin | 6.91% | 1.59% | 0.71% | -6.31% | -2.64% | Upgrade
|
| EBITDA | 268,314 | 216,504 | 198,619 | 159,788 | 149,598 | Upgrade
|
| EBITDA Margin | 18.02% | 13.73% | 13.73% | 10.61% | 15.90% | Upgrade
|
| D&A For EBITDA | 62,145 | 50,088 | 53,225 | 44,231 | 38,121 | Upgrade
|
| EBIT | 206,169 | 166,416 | 145,394 | 115,557 | 111,477 | Upgrade
|
| EBIT Margin | 13.85% | 10.55% | 10.05% | 7.67% | 11.84% | Upgrade
|
| Effective Tax Rate | 23.90% | 43.25% | 38.70% | 35.64% | 28.87% | Upgrade
|
| Advertising Expenses | 8,430 | 7,934 | 7,015 | 5,885 | 5,586 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.