Dawood Lawrencepur Limited (PSX:DLL)
Pakistan
· Delayed Price · Currency is PKR 537.38
-3.93 (-0.73%)
At close: Apr 27, 2026
Dawood Lawrencepur Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,134 | 6,419 | 5,880 | 72 | 11,881 | Upgrade
|
| Revenue Growth (YoY) | 11.14% | 9.17% | 8066.06% | -99.39% | 111.16% | Upgrade
|
| Cost of Revenue | 1,899 | 1,221 | 1,800 | 25.41 | 9,254 | Upgrade
|
| Gross Profit | 5,234 | 5,197 | 4,080 | 46.59 | 2,627 | Upgrade
|
| Selling, General & Admin | 357.9 | 432.86 | 275.11 | 73.5 | 818.67 | Upgrade
|
| Other Operating Expenses | -2,282 | -3,195 | 3,239 | -30.77 | -60.53 | Upgrade
|
| Operating Expenses | -1,924 | -2,762 | 3,514 | 42.73 | 758.14 | Upgrade
|
| Operating Income | 7,158 | 7,959 | 565.52 | 3.86 | 1,869 | Upgrade
|
| Interest Expense | -323.9 | -428.14 | -800.5 | -87.54 | -690.6 | Upgrade
|
| Earnings From Equity Investments | 1,431 | 2,273 | 1,347 | 949.87 | 1,380 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -28.7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 162.75 | Upgrade
|
| EBT Excluding Unusual Items | 8,266 | 9,804 | 1,112 | 866.19 | 2,692 | Upgrade
|
| Asset Writedown | - | - | - | - | -26.6 | Upgrade
|
| Pretax Income | 8,266 | 9,804 | 1,112 | 866.19 | 2,666 | Upgrade
|
| Income Tax Expense | 232.39 | 596.81 | 1,323 | 389.69 | 158.58 | Upgrade
|
| Earnings From Continuing Operations | 8,033 | 9,208 | -210.33 | 476.51 | 2,507 | Upgrade
|
| Earnings From Discontinued Operations | 110.48 | -41.1 | -351.2 | 1,580 | -21.44 | Upgrade
|
| Net Income to Company | 8,144 | 9,166 | -561.53 | 2,057 | 2,486 | Upgrade
|
| Minority Interest in Earnings | 529.83 | -1,365 | 96.72 | -393.07 | -334.58 | Upgrade
|
| Net Income | 8,674 | 7,801 | -464.82 | 1,664 | 2,151 | Upgrade
|
| Net Income to Common | 8,674 | 7,801 | -464.82 | 1,664 | 2,151 | Upgrade
|
| Net Income Growth | 11.18% | - | - | -22.65% | 42.59% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 146.27 | 131.56 | -7.84 | 28.06 | 36.28 | Upgrade
|
| EPS (Diluted) | 146.27 | 131.56 | -7.84 | 28.06 | 36.28 | Upgrade
|
| EPS Growth | 11.18% | - | - | -22.65% | 42.59% | Upgrade
|
| Free Cash Flow | 4,992 | 6,189 | 3,340 | 2,438 | 1,716 | Upgrade
|
| Free Cash Flow Per Share | 84.19 | 104.37 | 56.32 | 41.12 | 28.93 | Upgrade
|
| Dividend Per Share | - | 8.000 | - | 7.000 | 6.250 | Upgrade
|
| Dividend Growth | - | - | - | 12.00% | 56.25% | Upgrade
|
| Gross Margin | 73.38% | 80.97% | 69.38% | 64.71% | 22.11% | Upgrade
|
| Operating Margin | 100.35% | 124.00% | 9.62% | 5.36% | 15.73% | Upgrade
|
| Profit Margin | 121.59% | 121.54% | -7.90% | 2310.85% | 18.10% | Upgrade
|
| Free Cash Flow Margin | 69.98% | 96.43% | 56.81% | 3386.31% | 14.44% | Upgrade
|
| EBITDA | 8,162 | 8,322 | 1,566 | 30.15 | 2,620 | Upgrade
|
| EBITDA Margin | 114.42% | 129.65% | 26.64% | 41.87% | 22.05% | Upgrade
|
| D&A For EBITDA | 1,004 | 362.78 | 1,001 | 26.29 | 751.38 | Upgrade
|
| EBIT | 7,158 | 7,959 | 565.52 | 3.86 | 1,869 | Upgrade
|
| EBIT Margin | 100.35% | 124.00% | 9.62% | 5.36% | 15.73% | Upgrade
|
| Effective Tax Rate | 2.81% | 6.09% | 118.91% | 44.99% | 5.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.