First Elite Capital Modaraba (PSX:FECM)
Pakistan
· Delayed Price · Currency is PKR 17.09
+0.04 (0.23%)
At close: Apr 28, 2026
PSX:FECM Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | - | - | - | - | 0.14 | 5.9 | Upgrade
|
| Other Revenue | 41.94 | 40.46 | 38 | 33.79 | 35.78 | 41.45 | Upgrade
|
| Revenue | 41.94 | 40.46 | 38 | 33.79 | 35.91 | 47.36 | Upgrade
|
| Revenue Growth (YoY) | -1.66% | 6.48% | 12.46% | -5.92% | -24.16% | 23.43% | Upgrade
|
| Cost of Revenue | 0.42 | 0.42 | 0.68 | 0.45 | 0.6 | 0.58 | Upgrade
|
| Gross Profit | 41.53 | 40.04 | 37.32 | 33.34 | 35.31 | 46.78 | Upgrade
|
| Selling, General & Admin | 19.79 | 19.17 | 20.16 | 16.57 | 16.5 | 15.23 | Upgrade
|
| Other Operating Expenses | 0.74 | 0.2 | - | - | - | - | Upgrade
|
| Operating Expenses | 50.29 | 45.46 | 43.71 | 39.66 | 42.15 | 42.26 | Upgrade
|
| Operating Income | -8.77 | -5.41 | -6.39 | -6.32 | -6.83 | 4.52 | Upgrade
|
| Interest Expense | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -8.78 | -5.43 | -6.4 | -6.32 | -6.85 | 4.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.26 | 0.07 | 0.2 | 0.87 | Upgrade
|
| Asset Writedown | 11.1 | 11.1 | 30.92 | - | - | - | Upgrade
|
| Pretax Income | 0.8 | 5.89 | 24.78 | -6.26 | -6.65 | 5.38 | Upgrade
|
| Income Tax Expense | 1.21 | 1.19 | 1.14 | 0.81 | 0.57 | 1.12 | Upgrade
|
| Net Income | -0.41 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 | Upgrade
|
| Net Income to Common | -0.41 | 4.7 | 23.64 | -7.06 | -7.22 | 4.26 | Upgrade
|
| Net Income Growth | - | -80.14% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | -0.04 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.41 | 2.08 | -0.62 | -0.64 | 0.38 | Upgrade
|
| EPS Growth | - | -80.14% | - | - | - | - | Upgrade
|
| Free Cash Flow | 16.34 | 2.24 | 3.7 | 3.92 | 3.89 | -8.92 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 0.20 | 0.33 | 0.34 | 0.34 | -0.79 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.300 | Upgrade
|
| Gross Margin | 99.00% | 98.97% | 98.22% | 98.68% | 98.33% | 98.78% | Upgrade
|
| Operating Margin | -20.90% | -13.38% | -16.81% | -18.69% | -19.03% | 9.54% | Upgrade
|
| Profit Margin | -0.97% | 11.61% | 62.22% | -20.90% | -20.11% | 9.00% | Upgrade
|
| Free Cash Flow Margin | 38.95% | 5.54% | 9.75% | 11.59% | 10.83% | -18.83% | Upgrade
|
| EBITDA | -7.93 | -5.2 | -6.13 | -6.07 | -6.52 | 5.05 | Upgrade
|
| EBITDA Margin | -18.90% | -12.85% | -16.13% | -17.97% | -18.15% | 10.66% | Upgrade
|
| D&A For EBITDA | 0.84 | 0.21 | 0.26 | 0.24 | 0.32 | 0.53 | Upgrade
|
| EBIT | -8.77 | -5.41 | -6.39 | -6.32 | -6.83 | 4.52 | Upgrade
|
| EBIT Margin | -20.90% | -13.38% | -16.81% | -18.69% | -19.03% | 9.54% | Upgrade
|
| Effective Tax Rate | 150.95% | 20.26% | 4.59% | - | - | 20.76% | Upgrade
|
| Revenue as Reported | 53.75 | 52.32 | 69.32 | 34 | 36.11 | 48.22 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.