First Imrooz Modaraba (PSX:FIMM)
Pakistan
· Delayed Price · Currency is PKR 261.41
0.00 (0.00%)
At close: Dec 5, 2025
First Imrooz Modaraba Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 5.92 | 2.55 | 6.42 | 52.26 | 5.02 | 11.72 | Upgrade
|
| Short-Term Investments | - | 0.8 | 0.5 | 0.15 | 1.16 | 1.7 | Upgrade
|
| Cash & Short-Term Investments | 5.92 | 3.35 | 6.92 | 52.41 | 6.18 | 13.42 | Upgrade
|
| Cash Growth | 135.90% | -51.58% | -86.80% | 748.65% | -53.98% | -30.30% | Upgrade
|
| Accounts Receivable | 182.89 | 204.65 | 205.68 | 311.21 | 200.17 | 269.76 | Upgrade
|
| Other Receivables | - | 0.5 | 0.08 | 16.73 | 9.35 | 4.58 | Upgrade
|
| Receivables | 182.89 | 205.15 | 205.76 | 327.94 | 209.52 | 274.34 | Upgrade
|
| Inventory | 445.41 | 450.67 | 312.07 | 378.19 | 648.48 | 304.55 | Upgrade
|
| Prepaid Expenses | - | 0.74 | 1.2 | 0.97 | 0.9 | 0.66 | Upgrade
|
| Other Current Assets | 6.31 | 2.52 | 0.53 | 7.64 | 14.16 | 0.54 | Upgrade
|
| Total Current Assets | 640.53 | 662.43 | 526.49 | 767.16 | 879.23 | 593.51 | Upgrade
|
| Property, Plant & Equipment | 22.58 | 15.07 | 11.73 | 14.01 | 8.06 | 4.69 | Upgrade
|
| Other Intangible Assets | 0.34 | 0.44 | 0.88 | 1.4 | 1.02 | 0.55 | Upgrade
|
| Other Long-Term Assets | 0.9 | 0.9 | 0.6 | 0.6 | 0.6 | 0.11 | Upgrade
|
| Total Assets | 664.36 | 678.84 | 539.69 | 783.16 | 888.91 | 598.86 | Upgrade
|
| Accrued Expenses | - | 26.37 | 45.41 | 28.58 | 25.42 | 40.46 | Upgrade
|
| Short-Term Debt | 193.47 | 192.79 | 142.66 | 140 | 110 | 58.24 | Upgrade
|
| Current Portion of Long-Term Debt | 1.58 | 1.58 | 0.61 | 0.61 | 17.06 | 5.27 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | 0.03 | 0.23 | Upgrade
|
| Other Current Liabilities | 236.3 | 177.51 | 121.62 | 448 | 537.9 | 253.87 | Upgrade
|
| Total Current Liabilities | 431.34 | 398.24 | 310.3 | 617.2 | 690.4 | 358.08 | Upgrade
|
| Long-Term Debt | 1.18 | 1.57 | 0.81 | 1.42 | 2.03 | 1.93 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 0.03 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 6.72 | 6.72 | - | 12.74 | 36.44 | Upgrade
|
| Total Liabilities | 439.24 | 406.53 | 317.83 | 618.62 | 705.17 | 396.48 | Upgrade
|
| Common Stock | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Retained Earnings | 195.12 | 242.3 | 191.86 | 134.54 | 153.74 | 172.38 | Upgrade
|
| Shareholders' Equity | 225.12 | 272.3 | 221.86 | 164.54 | 183.74 | 202.38 | Upgrade
|
| Total Liabilities & Equity | 664.36 | 678.84 | 539.69 | 783.16 | 888.91 | 598.86 | Upgrade
|
| Total Debt | 196.22 | 195.94 | 144.09 | 142.03 | 129.09 | 65.45 | Upgrade
|
| Net Cash (Debt) | -190.3 | -192.59 | -137.17 | -89.63 | -122.92 | -52.03 | Upgrade
|
| Net Cash Per Share | -63.47 | -64.20 | -45.72 | -29.88 | -40.97 | -17.34 | Upgrade
|
| Filing Date Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Total Common Shares Outstanding | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Working Capital | 209.19 | 264.19 | 216.19 | 149.96 | 188.83 | 235.43 | Upgrade
|
| Book Value Per Share | 75.04 | 90.77 | 73.95 | 54.85 | 61.28 | 67.46 | Upgrade
|
| Tangible Book Value | 224.77 | 271.87 | 220.98 | 163.14 | 182.72 | 201.83 | Upgrade
|
| Tangible Book Value Per Share | 74.92 | 90.62 | 73.66 | 54.38 | 60.94 | 67.28 | Upgrade
|
| Machinery | - | 40.27 | 37.07 | 41.2 | 34.42 | 28.77 | Upgrade
|
| Leasehold Improvements | - | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.