The Hub Power Company Limited (PSX:HUBC)
Pakistan
· Delayed Price · Currency is PKR 189.13
-18.20 (-8.78%)
At close: Mar 9, 2026
The Hub Power Company Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 33,631 | 31,248 | 29,105 | 15,110 | 7,528 | 6,349 | Upgrade
|
| Short-Term Investments | 3,269 | 17.71 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 14,486 | - | - | - | 6,465 | - | Upgrade
|
| Accounts Receivable | 25,862 | 28,966 | 108,245 | 101,569 | 84,749 | 101,987 | Upgrade
|
| Other Receivables | 14,131 | 14,701 | 13,511 | 14,482 | 14,336 | 9,210 | Upgrade
|
| Inventory | 6,132 | 6,182 | 8,920 | 7,526 | 6,757 | 6,527 | Upgrade
|
| Prepaid Expenses | 338.41 | 336.37 | 387.13 | 331.39 | 98.22 | 51.94 | Upgrade
|
| Loans Receivable Current | 1,461 | 1,403 | 2.5 | 0.27 | 1.12 | 5 | Upgrade
|
| Other Current Assets | 8,814 | 9,457 | 11,148 | 6,712 | 4,860 | 3,655 | Upgrade
|
| Total Current Assets | 108,124 | 92,310 | 171,319 | 145,730 | 124,795 | 127,785 | Upgrade
|
| Property, Plant & Equipment | 121,585 | 124,752 | 128,940 | 138,977 | 108,670 | 79,004 | Upgrade
|
| Goodwill | - | 1,507 | 1,414 | 1,414 | 1,414 | 1,414 | Upgrade
|
| Other Intangible Assets | 1,511 | 12.39 | 49.94 | 105.63 | 4.06 | 6.56 | Upgrade
|
| Long-Term Investments | 183,596 | 196,125 | 151,058 | 119,315 | 80,248 | 70,009 | Upgrade
|
| Other Long-Term Assets | 15.72 | 15.71 | 23.44 | 23.06 | 21.42 | 30.1 | Upgrade
|
| Total Assets | 414,832 | 414,722 | 452,804 | 405,566 | 315,153 | 278,248 | Upgrade
|
| Accounts Payable | 34,093 | 12,531 | 44,347 | 41,755 | 29,093 | 35,396 | Upgrade
|
| Accrued Expenses | 3,476 | 11,045 | 11,740 | 8,611 | 5,235 | 26,047 | Upgrade
|
| Short-Term Debt | 199.68 | 5,686 | 29,366 | 32,142 | 24,173 | 33,901 | Upgrade
|
| Current Portion of Long-Term Debt | 7,191 | 6,597 | 16,168 | 23,372 | 13,206 | 7,497 | Upgrade
|
| Current Unearned Revenue | - | 27.13 | 2,675 | 2,427 | 2,285 | 2,426 | Upgrade
|
| Current Portion of Leases | 59.37 | 55.9 | 913.56 | 932.5 | 674.81 | 541.61 | Upgrade
|
| Current Income Taxes Payable | 15,595 | 7,052 | 6,562 | 1,972 | 1,071 | 36.01 | Upgrade
|
| Other Current Liabilities | 7,586 | 20,116 | 16,497 | 12,391 | 10,023 | 7,368 | Upgrade
|
| Total Current Liabilities | 68,200 | 63,110 | 128,268 | 123,604 | 85,760 | 113,212 | Upgrade
|
| Long-Term Debt | 67,136 | 71,825 | 88,941 | 104,945 | 91,575 | 46,585 | Upgrade
|
| Long-Term Leases | 116.98 | 134.14 | 154.29 | 1,064 | 1,466 | 1,732 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 31,194 | 35,731 | 25,469 | 17,916 | 10,849 | 7,053 | Upgrade
|
| Total Liabilities | 166,647 | 170,800 | 242,832 | 247,529 | 189,650 | 168,582 | Upgrade
|
| Common Stock | 12,972 | 12,972 | 12,972 | 12,972 | 12,972 | 12,972 | Upgrade
|
| Additional Paid-In Capital | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | Upgrade
|
| Retained Earnings | 200,131 | 198,007 | 171,797 | 123,493 | 96,162 | 82,255 | Upgrade
|
| Comprehensive Income & Other | 3,346 | 3,129 | - | - | - | - | Upgrade
|
| Total Common Equity | 222,048 | 219,708 | 190,369 | 142,064 | 114,734 | 100,827 | Upgrade
|
| Minority Interest | 26,136 | 24,214 | 19,604 | 15,972 | 10,768 | 8,839 | Upgrade
|
| Shareholders' Equity | 248,185 | 243,922 | 209,972 | 158,036 | 125,502 | 109,666 | Upgrade
|
| Total Liabilities & Equity | 414,832 | 414,722 | 452,804 | 405,566 | 315,153 | 278,248 | Upgrade
|
| Total Debt | 74,702 | 84,299 | 135,543 | 162,457 | 131,095 | 90,256 | Upgrade
|
| Net Cash (Debt) | -23,316 | -53,033 | -106,438 | -147,347 | -117,102 | -83,907 | Upgrade
|
| Net Cash Per Share | -17.98 | -40.88 | -82.05 | -113.59 | -90.28 | -64.69 | Upgrade
|
| Filing Date Shares Outstanding | 1,298 | 1,297 | 1,297 | 1,297 | 1,297 | 1,297 | Upgrade
|
| Total Common Shares Outstanding | 1,298 | 1,297 | 1,297 | 1,297 | 1,297 | 1,297 | Upgrade
|
| Working Capital | 39,924 | 29,200 | 43,051 | 22,126 | 39,035 | 14,573 | Upgrade
|
| Book Value Per Share | 171.10 | 169.38 | 146.76 | 109.52 | 88.45 | 77.73 | Upgrade
|
| Tangible Book Value | 220,538 | 218,189 | 188,905 | 140,544 | 113,316 | 99,406 | Upgrade
|
| Tangible Book Value Per Share | 169.94 | 168.21 | 145.63 | 108.35 | 87.36 | 76.63 | Upgrade
|
| Land | - | 72.03 | 692.53 | 72.03 | 72.03 | 72.03 | Upgrade
|
| Buildings | - | 13,353 | 13,229 | 12,620 | 12,116 | 11,669 | Upgrade
|
| Machinery | - | 187,501 | 186,028 | 190,016 | 83,685 | 83,020 | Upgrade
|
| Construction In Progress | - | 415.02 | 474.85 | 1,082 | 70,952 | 38,280 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.