Lucky Core Industries Limited (PSX:LCI)
Pakistan
· Delayed Price · Currency is PKR 296.22
-2.62 (-0.88%)
At close: Dec 5, 2025
Lucky Core Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 117,835 | 119,941 | 120,635 | 109,529 | 86,955 | 64,754 | Upgrade
|
| Revenue Growth (YoY) | -3.71% | -0.58% | 10.14% | 25.96% | 34.29% | 17.20% | Upgrade
|
| Cost of Revenue | 91,081 | 92,558 | 93,714 | 87,326 | 68,175 | 50,209 | Upgrade
|
| Gross Profit | 26,753 | 27,383 | 26,922 | 22,203 | 18,780 | 14,545 | Upgrade
|
| Selling, General & Admin | 9,166 | 9,353 | 9,668 | 7,436 | 6,873 | 6,500 | Upgrade
|
| Operating Expenses | 9,166 | 9,353 | 9,668 | 7,436 | 6,873 | 6,500 | Upgrade
|
| Operating Income | 17,587 | 18,031 | 17,254 | 14,767 | 11,907 | 8,045 | Upgrade
|
| Interest Expense | -2,120 | -2,114 | -3,349 | -2,794 | -750.15 | -838.31 | Upgrade
|
| Interest & Investment Income | - | 93.55 | 3,073 | 1,378 | 0.09 | 4.99 | Upgrade
|
| Earnings From Equity Investments | 62.64 | 19.27 | -167.65 | -11.7 | - | 526.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -67.72 | -56.09 | 116.31 | -965.88 | -545.76 | 37.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -108.37 | 1.68 | -503.71 | -337.38 | -302.63 | -538.96 | Upgrade
|
| EBT Excluding Unusual Items | 15,353 | 15,975 | 16,422 | 12,036 | 10,309 | 7,236 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,271 | 2,271 | - | - | 1,847 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 93.92 | 93.92 | 42.1 | 21.45 | 35.73 | 24.52 | Upgrade
|
| Other Unusual Items | 293.86 | 293.86 | 0.06 | - | - | - | Upgrade
|
| Pretax Income | 18,012 | 18,633 | 16,464 | 12,058 | 12,192 | 7,261 | Upgrade
|
| Income Tax Expense | 6,727 | 6,876 | 5,302 | 4,377 | 4,137 | 2,032 | Upgrade
|
| Earnings From Continuing Operations | 11,285 | 11,757 | 11,163 | 7,681 | 8,055 | 5,229 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 10,092 | 805.09 | - | Upgrade
|
| Net Income to Company | 11,285 | 11,757 | 11,163 | 17,773 | 8,860 | 5,229 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.06 | -12.42 | -211.17 | -394.49 | 340.64 | Upgrade
|
| Net Income | 11,285 | 11,757 | 11,151 | 17,562 | 8,466 | 5,569 | Upgrade
|
| Net Income to Common | 11,285 | 11,757 | 11,151 | 17,562 | 8,466 | 5,569 | Upgrade
|
| Net Income Growth | 0.43% | 5.44% | -36.51% | 107.45% | 52.00% | 114.27% | Upgrade
|
| Shares Outstanding (Basic) | 462 | 462 | 462 | 462 | 462 | 462 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 462 | 462 | 462 | 462 | 462 | Upgrade
|
| EPS (Basic) | 24.44 | 25.46 | 24.15 | 38.03 | 18.33 | 12.06 | Upgrade
|
| EPS (Diluted) | 24.44 | 25.46 | 24.15 | 38.03 | 18.33 | 12.06 | Upgrade
|
| EPS Growth | 0.43% | 5.44% | -36.51% | 107.45% | 52.00% | 114.27% | Upgrade
|
| Free Cash Flow | 9,259 | 6,794 | 9,493 | 42.48 | -6,584 | 4,700 | Upgrade
|
| Free Cash Flow Per Share | 20.05 | 14.71 | 20.56 | 0.09 | -14.26 | 10.18 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 12.000 | 8.600 | 7.000 | 8.000 | Upgrade
|
| Dividend Growth | 8.33% | 8.33% | 39.53% | 22.86% | -12.50% | 150.00% | Upgrade
|
| Gross Margin | 22.70% | 22.83% | 22.32% | 20.27% | 21.60% | 22.46% | Upgrade
|
| Operating Margin | 14.92% | 15.03% | 14.30% | 13.48% | 13.69% | 12.42% | Upgrade
|
| Profit Margin | 9.58% | 9.80% | 9.24% | 16.03% | 9.74% | 8.60% | Upgrade
|
| Free Cash Flow Margin | 7.86% | 5.67% | 7.87% | 0.04% | -7.57% | 7.26% | Upgrade
|
| EBITDA | 21,567 | 21,751 | 20,607 | 17,806 | 14,719 | 10,866 | Upgrade
|
| EBITDA Margin | 18.30% | 18.13% | 17.08% | 16.26% | 16.93% | 16.78% | Upgrade
|
| D&A For EBITDA | 3,980 | 3,720 | 3,353 | 3,039 | 2,812 | 2,821 | Upgrade
|
| EBIT | 17,587 | 18,031 | 17,254 | 14,767 | 11,907 | 8,045 | Upgrade
|
| EBIT Margin | 14.92% | 15.03% | 14.30% | 13.48% | 13.69% | 12.42% | Upgrade
|
| Effective Tax Rate | 37.35% | 36.90% | 32.20% | 36.30% | 33.93% | 27.98% | Upgrade
|
| Advertising Expenses | - | 673.08 | 443.59 | 422.1 | 455.66 | 719.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.