Maple Leaf Cement Factory Limited (PSX:MLCF)
Pakistan
· Delayed Price · Currency is PKR 81.67
-2.20 (-2.62%)
At close: Apr 28, 2026
Maple Leaf Cement Factory Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,139 | 1,862 | 1,279 | 750.25 | 817.24 | 501.33 | Upgrade
|
| Short-Term Investments | 16,815 | 7,866 | 4,213 | 1,766 | 202.45 | - | Upgrade
|
| Trading Asset Securities | - | 3,237 | 19.6 | 1,932 | 30 | 149.15 | Upgrade
|
| Cash & Short-Term Investments | 19,954 | 12,965 | 5,513 | 4,449 | 1,050 | 650.48 | Upgrade
|
| Cash Growth | 124.22% | 135.19% | 23.91% | 323.83% | 61.37% | -42.66% | Upgrade
|
| Accounts Receivable | 5,140 | 4,610 | 4,189 | 2,601 | 2,066 | 1,680 | Upgrade
|
| Other Receivables | 464.17 | 533.55 | 170.22 | 31.02 | 67.06 | 188.77 | Upgrade
|
| Receivables | 8,089 | 5,159 | 4,379 | 2,643 | 2,148 | 1,883 | Upgrade
|
| Inventory | 27,384 | 17,288 | 16,013 | 14,277 | 15,967 | 12,134 | Upgrade
|
| Prepaid Expenses | - | 47.51 | 296.89 | 17.85 | 17.24 | 3.08 | Upgrade
|
| Other Current Assets | 1,313 | 1,196 | 1,173 | 1,370 | 1,717 | 2,668 | Upgrade
|
| Total Current Assets | 56,740 | 36,655 | 27,375 | 22,756 | 20,899 | 17,339 | Upgrade
|
| Property, Plant & Equipment | 145,230 | 72,403 | 72,786 | 66,746 | 61,480 | 49,150 | Upgrade
|
| Long-Term Investments | 9,528 | 9,506 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 31.67 | 62.43 | 84.81 | 6.95 | 10.42 | 6.02 | Upgrade
|
| Other Long-Term Assets | 1,089 | 88.21 | 66.64 | 58.4 | 57.6 | 57.3 | Upgrade
|
| Total Assets | 249,270 | 118,732 | 100,344 | 89,585 | 82,467 | 66,569 | Upgrade
|
| Accounts Payable | 31,769 | 4,406 | 4,464 | 3,412 | 3,670 | 2,844 | Upgrade
|
| Accrued Expenses | 1,253 | 8,389 | 5,951 | 6,301 | 4,907 | 3,967 | Upgrade
|
| Short-Term Debt | 4,014 | 822.29 | 1,645 | - | 3,572 | 1,924 | Upgrade
|
| Current Portion of Long-Term Debt | 5,832 | 3,933 | 3,408 | 2,599 | 2,620 | 1,705 | Upgrade
|
| Current Portion of Leases | 40.97 | 39.97 | 31.83 | 10.26 | 6.84 | - | Upgrade
|
| Current Income Taxes Payable | - | 912.17 | 365.35 | 204.96 | 356.68 | 270.33 | Upgrade
|
| Current Unearned Revenue | 115.23 | 938.23 | 508.08 | 625.6 | 530.07 | 300.56 | Upgrade
|
| Other Current Liabilities | 123.39 | 3,978 | 2,655 | 1,895 | 1,025 | 928.01 | Upgrade
|
| Total Current Liabilities | 43,147 | 23,419 | 19,028 | 15,048 | 16,687 | 11,938 | Upgrade
|
| Long-Term Debt | 83,499 | 9,782 | 9,786 | 15,233 | 16,748 | 11,637 | Upgrade
|
| Long-Term Leases | 46.72 | 53.29 | 50.88 | 31.41 | 27.14 | - | Upgrade
|
| Long-Term Unearned Revenue | 241.66 | 322.3 | 450.49 | 605.93 | 786.76 | 49.57 | Upgrade
|
| Pension & Post-Retirement Benefits | 810.43 | 350.64 | 328.53 | 278.49 | 235.33 | 228.27 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 35,029 | 13,837 | 13,048 | 8,707 | 5,688 | 3,932 | Upgrade
|
| Other Long-Term Liabilities | 50.17 | 8.21 | 8.21 | 1,761 | 8.21 | 442.8 | Upgrade
|
| Total Liabilities | 162,825 | 47,772 | 42,700 | 41,666 | 40,180 | 28,227 | Upgrade
|
| Common Stock | 10,476 | 10,476 | 10,476 | 10,733 | 10,983 | 10,983 | Upgrade
|
| Additional Paid-In Capital | 6,061 | 6,061 | 6,061 | 6,061 | 6,061 | 6,061 | Upgrade
|
| Retained Earnings | 28,291 | 21,543 | 9,544 | 28,921 | 22,707 | 17,635 | Upgrade
|
| Treasury Stock | - | - | - | - | -496.43 | - | Upgrade
|
| Comprehensive Income & Other | 30,221 | 32,880 | 31,535 | 2,204 | 3,032 | 3,664 | Upgrade
|
| Total Common Equity | 75,048 | 70,960 | 57,615 | 47,919 | 42,287 | 38,342 | Upgrade
|
| Minority Interest | 11,397 | -0.5 | 28.71 | - | - | - | Upgrade
|
| Shareholders' Equity | 86,445 | 70,959 | 57,644 | 47,919 | 42,287 | 38,342 | Upgrade
|
| Total Liabilities & Equity | 249,270 | 118,732 | 100,344 | 89,585 | 82,467 | 66,569 | Upgrade
|
| Total Debt | 93,434 | 14,631 | 14,922 | 17,874 | 22,974 | 15,265 | Upgrade
|
| Net Cash (Debt) | -73,479 | -1,666 | -9,409 | -13,426 | -21,924 | -14,615 | Upgrade
|
| Net Cash Per Share | -71.38 | -1.59 | -8.89 | -12.51 | -19.98 | -13.31 | Upgrade
|
| Filing Date Shares Outstanding | 952.13 | 1,048 | 1,048 | 1,073 | 1,098 | 1,098 | Upgrade
|
| Total Common Shares Outstanding | 952.13 | 1,048 | 1,048 | 1,073 | 1,098 | 1,098 | Upgrade
|
| Working Capital | 13,593 | 13,236 | 8,347 | 7,707 | 4,212 | 5,401 | Upgrade
|
| Book Value Per Share | 78.82 | 67.74 | 55.00 | 44.64 | 38.50 | 34.91 | Upgrade
|
| Tangible Book Value | 38,377 | 70,897 | 57,530 | 47,912 | 42,276 | 38,336 | Upgrade
|
| Tangible Book Value Per Share | 40.31 | 67.68 | 54.92 | 44.64 | 38.49 | 34.90 | Upgrade
|
| Land | - | 1,817 | 1,797 | 1,194 | 1,192 | 1,192 | Upgrade
|
| Buildings | - | 24,061 | 23,778 | 21,657 | 15,932 | 15,349 | Upgrade
|
| Machinery | - | 91,795 | 90,494 | 79,075 | 62,136 | 59,652 | Upgrade
|
| Construction In Progress | - | 4,044 | 1,345 | 1,677 | 15,353 | 2,854 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.